Cost of Sales
-32,670,003 GBP2022-10-01 ~ 2023-09-30
-61,810,832 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,259,428 GBP2022-10-01 ~ 2023-09-30
-5,541,781 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
172,776 GBP2022-10-01 ~ 2023-09-30
535,995 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,448,901 GBP2022-10-01 ~ 2023-09-30
5,664,303 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,677,258 GBP2022-10-01 ~ 2023-09-30
4,658,916 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
2,602,327 GBP2023-09-30
8,286,505 GBP2022-09-30
4,527,589 GBP2021-09-30
Dividends Paid
-8,361,436 GBP2022-10-01 ~ 2023-09-30
Retained earnings (accumulated losses)
-900,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
52,773 GBP2023-09-30
60,133 GBP2022-09-30
Property, Plant & Equipment
50,620 GBP2023-09-30
110,153 GBP2022-09-30
Fixed Assets - Investments
0 GBP2023-09-30
54 GBP2022-09-30
Fixed Assets
103,393 GBP2023-09-30
170,340 GBP2022-09-30
Debtors
4,177,874 GBP2023-09-30
10,912,208 GBP2022-09-30
Cash at bank and in hand
3,733,123 GBP2023-09-30
11,466,598 GBP2022-09-30
Current Assets
7,910,997 GBP2023-09-30
22,378,806 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,971,577 GBP2023-09-30
-13,907,264 GBP2022-09-30
Net Current Assets/Liabilities
2,939,420 GBP2023-09-30
8,471,542 GBP2022-09-30
Total Assets Less Current Liabilities
3,042,813 GBP2023-09-30
8,641,882 GBP2022-09-30
Net Assets/Liabilities
2,652,827 GBP2023-09-30
8,337,005 GBP2022-09-30
Equity
Called up share capital
50,500 GBP2023-09-30
50,500 GBP2022-09-30
50,500 GBP2021-09-30
Equity
2,652,827 GBP2023-09-30
8,337,005 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,677,258 GBP2022-10-01 ~ 2023-09-30
4,658,916 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
22,000 GBP2022-10-01 ~ 2023-09-30
25,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
742022-10-01 ~ 2023-09-30
802021-10-01 ~ 2022-09-30
Wages/Salaries
3,142,932 GBP2022-10-01 ~ 2023-09-30
3,418,077 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,545 GBP2022-10-01 ~ 2023-09-30
61,997 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,573,469 GBP2022-10-01 ~ 2023-09-30
3,869,966 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
572,335 GBP2022-10-01 ~ 2023-09-30
608,574 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,573 GBP2022-10-01 ~ 2023-09-30
3,742 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
73,600 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,942 GBP2023-09-30
42,942 GBP2022-09-30
Plant and equipment
177,967 GBP2023-09-30
171,273 GBP2022-09-30
Furniture and fittings
117,835 GBP2023-09-30
117,585 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
338,744 GBP2023-09-30
331,800 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-847 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-847 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
38,289 GBP2023-09-30
33,995 GBP2022-09-30
Plant and equipment
152,579 GBP2023-09-30
115,258 GBP2022-09-30
Furniture and fittings
97,256 GBP2023-09-30
72,394 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,124 GBP2023-09-30
221,647 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,294 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
38,168 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
24,862 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,324 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-847 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-847 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
4,653 GBP2023-09-30
8,947 GBP2022-09-30
Plant and equipment
25,388 GBP2023-09-30
56,015 GBP2022-09-30
Furniture and fittings
20,579 GBP2023-09-30
45,191 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,611,952 GBP2023-09-30
8,651,108 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
678 GBP2023-09-30
0 GBP2022-09-30
Other Debtors
Current
61,828 GBP2023-09-30
220,509 GBP2022-09-30
Prepayments/Accrued Income
Current
503,416 GBP2023-09-30
2,040,591 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
4,177,874 GBP2023-09-30
10,912,208 GBP2022-09-30
Other Remaining Borrowings
Current
0 GBP2023-09-30
4,897,770 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,049,886 GBP2023-09-30
5,910,897 GBP2022-09-30
Corporation Tax Payable
Current
328,778 GBP2023-09-30
447,423 GBP2022-09-30
Other Taxation & Social Security Payable
Current
74,289 GBP2023-09-30
91,738 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,497,412 GBP2023-09-30
2,521,803 GBP2022-09-30
Creditors
Current
4,971,577 GBP2023-09-30
13,907,264 GBP2022-09-30
Total Borrowings
Current
0 GBP2023-09-30
4,897,770 GBP2022-09-30
Equity
Called up share capital
50,500 GBP2023-09-30
50,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
268,759 GBP2023-09-30
261,854 GBP2022-09-30
Between two and five year
155,361 GBP2023-09-30
312,310 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
424,120 GBP2023-09-30
574,164 GBP2022-09-30