Cost of Sales
-25,666,995 GBP2023-10-01 ~ 2024-09-30
-32,670,003 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,098,097 GBP2023-10-01 ~ 2024-09-30
-5,259,428 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
118,063 GBP2023-10-01 ~ 2024-09-30
172,776 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-6,940 GBP2023-10-01 ~ 2024-09-30
6,940 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,254,024 GBP2023-10-01 ~ 2024-09-30
3,448,901 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,722,378 GBP2023-10-01 ~ 2024-09-30
2,677,258 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
4,324,705 GBP2024-09-30
2,602,327 GBP2023-09-30
8,286,505 GBP2022-09-30
Dividends Paid
0 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-8,361,436 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
45,413 GBP2024-09-30
52,773 GBP2023-09-30
Property, Plant & Equipment
19,335 GBP2024-09-30
50,620 GBP2023-09-30
Fixed Assets
64,748 GBP2024-09-30
103,393 GBP2023-09-30
Debtors
8,498,986 GBP2024-09-30
4,177,874 GBP2023-09-30
Cash at bank and in hand
2,658,684 GBP2024-09-30
3,733,123 GBP2023-09-30
Current Assets
11,157,670 GBP2024-09-30
7,910,997 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-6,200,911 GBP2024-09-30
-4,971,577 GBP2023-09-30
Net Current Assets/Liabilities
4,956,759 GBP2024-09-30
2,939,420 GBP2023-09-30
Total Assets Less Current Liabilities
5,021,507 GBP2024-09-30
3,042,813 GBP2023-09-30
Net Assets/Liabilities
4,375,205 GBP2024-09-30
2,652,827 GBP2023-09-30
Equity
Called up share capital
50,500 GBP2024-09-30
50,500 GBP2023-09-30
50,500 GBP2022-09-30
Equity
4,375,205 GBP2024-09-30
2,652,827 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,722,378 GBP2023-10-01 ~ 2024-09-30
2,677,258 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
23,000 GBP2023-10-01 ~ 2024-09-30
22,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
632023-10-01 ~ 2024-09-30
742022-10-01 ~ 2023-09-30
Wages/Salaries
2,779,814 GBP2023-10-01 ~ 2024-09-30
3,142,932 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,229 GBP2023-10-01 ~ 2024-09-30
63,545 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,126,494 GBP2023-10-01 ~ 2024-09-30
3,573,469 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
0 GBP2023-10-01 ~ 2024-09-30
572,335 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,443 GBP2023-10-01 ~ 2024-09-30
-12,573 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
73,600 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,942 GBP2024-09-30
42,942 GBP2023-09-30
Plant and equipment
176,553 GBP2024-09-30
177,967 GBP2023-09-30
Furniture and fittings
115,561 GBP2024-09-30
117,835 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
335,056 GBP2024-09-30
338,744 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,316 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-3,262 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-15,578 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,583 GBP2024-09-30
38,289 GBP2023-09-30
Plant and equipment
159,901 GBP2024-09-30
152,579 GBP2023-09-30
Furniture and fittings
113,237 GBP2024-09-30
97,256 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,721 GBP2024-09-30
288,124 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,294 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
19,638 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
19,243 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,175 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,316 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-3,262 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,578 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
359 GBP2024-09-30
4,653 GBP2023-09-30
Plant and equipment
16,652 GBP2024-09-30
25,388 GBP2023-09-30
Furniture and fittings
2,324 GBP2024-09-30
20,579 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,420,880 GBP2024-09-30
3,611,952 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
96,588 GBP2024-09-30
678 GBP2023-09-30
Other Debtors
Current
129,643 GBP2024-09-30
61,828 GBP2023-09-30
Prepayments/Accrued Income
Current
1,851,875 GBP2024-09-30
503,416 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
8,498,986 GBP2024-09-30
4,177,874 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,828,207 GBP2024-09-30
3,049,886 GBP2023-09-30
Corporation Tax Payable
Current
227,089 GBP2024-09-30
328,778 GBP2023-09-30
Other Taxation & Social Security Payable
Current
76,687 GBP2024-09-30
74,289 GBP2023-09-30
Other Creditors
Current
9,713 GBP2024-09-30
0 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,041,305 GBP2024-09-30
1,497,412 GBP2023-09-30
Creditors
Current
6,200,911 GBP2024-09-30
4,971,577 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,955 GBP2024-09-30
268,759 GBP2023-09-30
Between two and five year
263,437 GBP2024-09-30
155,361 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
388,392 GBP2024-09-30
424,120 GBP2023-09-30