Turnover/Revenue
62,057,851 GBP2023-04-01 ~ 2024-09-30
48,085,938 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-56,110,733 GBP2023-04-01 ~ 2024-09-30
-42,795,762 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,947,118 GBP2023-04-01 ~ 2024-09-30
5,290,176 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,854,835 GBP2023-04-01 ~ 2024-09-30
-4,201,035 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-790,855 GBP2023-04-01 ~ 2024-09-30
826,371 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-599,969 GBP2023-04-01 ~ 2024-09-30
652,726 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,668,455 GBP2024-09-30
3,446,950 GBP2023-03-31
Total Inventories
10,365,437 GBP2024-09-30
12,909,988 GBP2023-03-31
Debtors
Current
5,972,718 GBP2024-09-30
5,252,281 GBP2023-03-31
Cash at bank and in hand
1,532 GBP2024-09-30
1,535 GBP2023-03-31
Current Assets
16,339,687 GBP2024-09-30
18,163,804 GBP2023-03-31
Net Current Assets/Liabilities
3,593,917 GBP2024-09-30
4,253,128 GBP2023-03-31
Total Assets Less Current Liabilities
6,262,372 GBP2024-09-30
7,700,078 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-196,262 GBP2024-09-30
-845,999 GBP2023-03-31
Net Assets/Liabilities
5,524,110 GBP2024-09-30
6,124,079 GBP2023-03-31
Equity
Called up share capital
3,000,000 GBP2024-09-30
3,000,000 GBP2023-03-31
2,000,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,524,110 GBP2024-09-30
3,124,079 GBP2023-03-31
2,471,353 GBP2022-03-31
Equity
5,524,110 GBP2024-09-30
6,124,079 GBP2023-03-31
4,471,353 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-599,969 GBP2023-04-01 ~ 2024-09-30
652,726 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1,000,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
825,598 GBP2023-04-01 ~ 2024-09-30
535,261 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,500 GBP2023-04-01 ~ 2024-09-30
17,365 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,137,408 GBP2023-04-01 ~ 2024-09-30
3,708,135 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
588,450 GBP2023-04-01 ~ 2024-09-30
370,305 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,878,751 GBP2023-04-01 ~ 2024-09-30
4,171,229 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
142023-04-01 ~ 2024-09-30
162022-04-01 ~ 2023-03-31
Average Number of Employees
1062023-04-01 ~ 2024-09-30
1112022-04-01 ~ 2023-03-31
Director Remuneration
85,568 GBP2023-04-01 ~ 2024-09-30
40,567 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-188,000 GBP2023-04-01 ~ 2024-09-30
88,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-197,714 GBP2023-04-01 ~ 2024-09-30
157,010 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
542,000 GBP2024-09-30
730,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
958,130 GBP2024-09-30
946,604 GBP2023-03-31
Motor vehicles
1,567,389 GBP2024-09-30
1,309,840 GBP2023-03-31
Other
2,683,150 GBP2024-09-30
3,335,463 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,208,669 GBP2024-09-30
5,591,907 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-245,657 GBP2023-04-01 ~ 2024-09-30
Other
-1,723,095 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-1,968,752 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
366,453 GBP2024-09-30
294,771 GBP2023-03-31
Motor vehicles
926,836 GBP2024-09-30
914,212 GBP2023-03-31
Other
1,246,925 GBP2024-09-30
935,974 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,540,214 GBP2024-09-30
2,144,957 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
71,682 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
255,781 GBP2023-04-01 ~ 2024-09-30
Other
498,135 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
825,598 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-243,157 GBP2023-04-01 ~ 2024-09-30
Other
-187,184 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-430,341 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
591,677 GBP2024-09-30
651,833 GBP2023-03-31
Motor vehicles
640,553 GBP2024-09-30
395,628 GBP2023-03-31
Other
1,436,225 GBP2024-09-30
2,399,489 GBP2023-03-31
Finished Goods/Goods for Resale
10,365,437 GBP2024-09-30
12,909,988 GBP2023-03-31
Trade Debtors/Trade Receivables
4,653,377 GBP2024-09-30
4,277,683 GBP2023-03-31
Amounts Owed By Related Parties
256,748 GBP2024-09-30
249,468 GBP2023-03-31
Other Debtors
800,206 GBP2024-09-30
213,685 GBP2023-03-31
Prepayments
262,387 GBP2024-09-30
511,445 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,972,718 GBP2024-09-30
5,252,281 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
4,123,276 GBP2024-09-30
1,798,304 GBP2023-03-31
Non-current, Amounts falling due after one year
196,262 GBP2024-09-30
845,999 GBP2023-03-31
Bank Overdrafts
Current
3,175,452 GBP2024-09-30
834,483 GBP2023-03-31
Total Borrowings
Current
4,123,276 GBP2024-09-30
1,798,304 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
196,262 GBP2024-09-30
963,821 GBP2023-03-31
Minimum gross finance lease payments owing
1,144,086 GBP2024-09-30
1,809,820 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
191,850 GBP2024-09-30
191,850 GBP2023-03-31
Between two and five year
317,621 GBP2024-09-30
605,396 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
509,471 GBP2024-09-30
797,246 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
542,000 GBP2024-09-30
730,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2024-09-30
3,000,000 shares2023-03-31