96090 - Other Service Activities N.e.c.
Turnover/Revenue
19,807,278 GBP2022-01-01 ~ 2022-12-31
19,719,179 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-14,318,849 GBP2022-01-01 ~ 2022-12-31
-13,195,336 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
5,488,429 GBP2022-01-01 ~ 2022-12-31
6,523,843 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,106,860 GBP2022-01-01 ~ 2022-12-31
-5,024,262 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
381,569 GBP2022-01-01 ~ 2022-12-31
1,619,312 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2022-01-01 ~ 2022-12-31
99 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-157,267 GBP2022-01-01 ~ 2022-12-31
1,032,411 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-157,267 GBP2022-01-01 ~ 2022-12-31
1,032,411 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
595,833 GBP2022-12-31
600,994 GBP2021-12-31
Total Inventories
126,028 GBP2022-12-31
106,411 GBP2021-12-31
Debtors
3,333,567 GBP2022-12-31
2,537,710 GBP2021-12-31
Cash at bank and in hand
231,339 GBP2022-12-31
823,722 GBP2021-12-31
Current Assets
3,690,934 GBP2022-12-31
3,467,843 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,496,345 GBP2022-12-31
-3,464,477 GBP2021-12-31
Net Current Assets/Liabilities
194,589 GBP2022-12-31
3,366 GBP2021-12-31
Total Assets Less Current Liabilities
790,422 GBP2022-12-31
604,360 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-6,828,145 GBP2022-12-31
-6,484,816 GBP2021-12-31
Net Assets/Liabilities
-6,037,723 GBP2022-12-31
-5,880,456 GBP2021-12-31
Equity
Called up share capital
5,242,440 GBP2022-12-31
5,242,440 GBP2021-12-31
5,240,487 GBP2020-12-31
Share premium
10,464,884 GBP2022-12-31
10,464,884 GBP2021-12-31
10,464,884 GBP2020-12-31
Retained earnings (accumulated losses)
-21,745,047 GBP2022-12-31
-21,587,780 GBP2021-12-31
-22,620,191 GBP2020-12-31
Equity
-6,037,723 GBP2022-12-31
-5,880,456 GBP2021-12-31
-6,914,820 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-157,267 GBP2022-01-01 ~ 2022-12-31
1,032,411 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,953 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
1,953 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
22,525 GBP2022-01-01 ~ 2022-12-31
17,500 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1202022-01-01 ~ 2022-12-31
1192021-01-01 ~ 2021-12-31
Social Security Costs
481,282 GBP2022-01-01 ~ 2022-12-31
457,631 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,521 GBP2022-01-01 ~ 2022-12-31
165,060 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
614,207 GBP2022-01-01 ~ 2022-12-31
821,810 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
107,654 GBP2022-12-31
107,654 GBP2021-12-31
Plant and equipment
48,549 GBP2022-12-31
48,549 GBP2021-12-31
Furniture and fittings
1,310,599 GBP2022-12-31
1,235,896 GBP2021-12-31
Motor vehicles
797,056 GBP2022-12-31
780,971 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,263,858 GBP2022-12-31
2,173,070 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-1,931 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-137,269 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-139,200 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
106,297 GBP2022-12-31
103,058 GBP2021-12-31
Plant and equipment
46,028 GBP2022-12-31
44,787 GBP2021-12-31
Furniture and fittings
1,074,270 GBP2022-12-31
977,293 GBP2021-12-31
Motor vehicles
441,430 GBP2022-12-31
446,938 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,668,025 GBP2022-12-31
1,572,076 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,239 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
1,241 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
97,932 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
130,959 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
233,371 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-955 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-136,467 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-137,422 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,357 GBP2022-12-31
4,596 GBP2021-12-31
Plant and equipment
2,521 GBP2022-12-31
3,762 GBP2021-12-31
Furniture and fittings
236,329 GBP2022-12-31
258,603 GBP2021-12-31
Motor vehicles
355,626 GBP2022-12-31
334,033 GBP2021-12-31
Finished Goods/Goods for Resale
126,028 GBP2022-12-31
106,411 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,242,939 GBP2022-12-31
1,575,142 GBP2021-12-31
Other Debtors
Current
353,756 GBP2022-12-31
385,332 GBP2021-12-31
Prepayments/Accrued Income
Current
736,872 GBP2022-12-31
577,236 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,333,567 GBP2022-12-31
2,537,710 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
30,619 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
62,866 GBP2022-12-31
69,623 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,801,419 GBP2022-12-31
1,381,313 GBP2021-12-31
Other Taxation & Social Security Payable
Current
456,880 GBP2022-12-31
460,974 GBP2021-12-31
Other Creditors
Current
103,739 GBP2022-12-31
243,208 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,040,822 GBP2022-12-31
1,309,359 GBP2021-12-31
Creditors
Current
3,496,345 GBP2022-12-31
3,464,477 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
110,392 GBP2022-12-31
54,255 GBP2021-12-31
Other Remaining Borrowings
Non-current
6,117,605 GBP2022-12-31
6,117,605 GBP2021-12-31
Creditors
Non-current
6,828,145 GBP2022-12-31
6,484,816 GBP2021-12-31
Bank Overdrafts
30,619 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
6,148,224 GBP2022-12-31
6,117,605 GBP2021-12-31
Current
30,619 GBP2022-12-31
0 GBP2021-12-31
Non-current
6,117,605 GBP2022-12-31
6,117,605 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
62,866 GBP2022-12-31
69,623 GBP2021-12-31
Minimum gross finance lease payments owing
123,878 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,173,169 GBP2022-12-31
1,056,635 GBP2021-12-31
Between two and five year
2,576,471 GBP2022-12-31
2,353,639 GBP2021-12-31
More than five year
91,941 GBP2022-12-31
121,170 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,841,581 GBP2022-12-31
3,531,444 GBP2021-12-31
Equity
Called up share capital
5,242,440 GBP2022-12-31
5,242,440 GBP2021-12-31