96090 - Other Service Activities N.e.c.
Cost of Sales
-13,824,602 GBP2024-01-01 ~ 2024-12-31
-14,364,747 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,521,000 GBP2024-01-01 ~ 2024-12-31
-4,854,594 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3 GBP2024-01-01 ~ 2024-12-31
2 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-256,128 GBP2024-01-01 ~ 2024-12-31
591,417 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-256,128 GBP2024-01-01 ~ 2024-12-31
591,417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
990,287 GBP2024-12-31
1,214,407 GBP2023-12-31
Debtors
2,895,504 GBP2024-12-31
2,680,491 GBP2023-12-31
Cash at bank and in hand
244,244 GBP2024-12-31
1,115,252 GBP2023-12-31
Current Assets
3,271,763 GBP2024-12-31
3,898,222 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,264,477 GBP2023-12-31
Net Current Assets/Liabilities
-6,545,661 GBP2024-12-31
633,745 GBP2023-12-31
Total Assets Less Current Liabilities
-5,555,374 GBP2024-12-31
1,848,152 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-7,294,090 GBP2023-12-31
Net Assets/Liabilities
-5,702,066 GBP2024-12-31
-5,445,938 GBP2023-12-31
Equity
Called up share capital
5,242,808 GBP2024-12-31
5,242,808 GBP2023-12-31
5,242,440 GBP2022-12-31
Share premium
10,464,884 GBP2024-12-31
10,464,884 GBP2023-12-31
10,464,884 GBP2022-12-31
Retained earnings (accumulated losses)
-21,409,758 GBP2024-12-31
-21,153,630 GBP2023-12-31
-21,745,047 GBP2022-12-31
Equity
-5,702,066 GBP2024-12-31
-5,445,938 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-256,128 GBP2024-01-01 ~ 2024-12-31
591,417 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
368 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
368 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
26,900 GBP2024-01-01 ~ 2024-12-31
23,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1092024-01-01 ~ 2024-12-31
1112023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
241,357 GBP2024-01-01 ~ 2024-12-31
83,978 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,629,133 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
575,911 GBP2024-01-01 ~ 2024-12-31
798,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,138 GBP2024-12-31
8,138 GBP2023-12-31
Furniture and fittings
1,429,833 GBP2024-12-31
1,453,350 GBP2023-12-31
Motor vehicles
1,209,959 GBP2024-12-31
1,273,271 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,781,552 GBP2024-12-31
2,867,431 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-140,981 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-299,974 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-440,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,045 GBP2024-12-31
7,998 GBP2023-12-31
Furniture and fittings
1,136,453 GBP2024-12-31
1,149,354 GBP2023-12-31
Motor vehicles
600,909 GBP2024-12-31
478,455 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,791,265 GBP2024-12-31
1,653,024 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
28,641 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
47 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
125,458 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
205,720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
359,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-138,359 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-83,266 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-221,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
93 GBP2024-12-31
140 GBP2023-12-31
Furniture and fittings
293,380 GBP2024-12-31
303,996 GBP2023-12-31
Motor vehicles
609,050 GBP2024-12-31
794,816 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
115,455 GBP2023-12-31
Finished Goods/Goods for Resale
132,015 GBP2024-12-31
102,479 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,878,323 GBP2024-12-31
1,722,115 GBP2023-12-31
Other Debtors
Current
333,049 GBP2024-12-31
270,541 GBP2023-12-31
Prepayments/Accrued Income
Current
684,132 GBP2024-12-31
687,835 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,895,504 GBP2024-12-31
Current, Amounts falling due within one year
2,680,491 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
115,944 GBP2024-12-31
132,138 GBP2023-12-31
Other Remaining Borrowings
Current
5,358,803 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,891,935 GBP2024-12-31
1,638,144 GBP2023-12-31
Other Taxation & Social Security Payable
Current
408,678 GBP2024-12-31
487,753 GBP2023-12-31
Other Creditors
Current
1,248,731 GBP2024-12-31
102,636 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
793,333 GBP2024-12-31
903,806 GBP2023-12-31
Creditors
Current
9,817,424 GBP2024-12-31
3,264,477 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
146,692 GBP2024-12-31
262,635 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
6,117,605 GBP2023-12-31
Creditors
Non-current
146,692 GBP2024-12-31
7,294,090 GBP2023-12-31
Total Borrowings
Current
5,358,803 GBP2024-12-31
0 GBP2023-12-31
Non-current
0 GBP2024-12-31
6,117,605 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
115,944 GBP2024-12-31
132,138 GBP2023-12-31
Minimum gross finance lease payments owing
262,636 GBP2024-12-31
394,773 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,280,322 GBP2024-12-31
1,206,742 GBP2023-12-31
Between two and five year
3,029,428 GBP2024-12-31
3,081,410 GBP2023-12-31
More than five year
11,697 GBP2024-12-31
11,736 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,321,447 GBP2024-12-31
4,299,888 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38,074,682 shares2024-12-31
38,074,682 shares2023-12-31
Par Value of Share
Class 2 ordinary share
5 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
28,299,374 shares2024-12-31
28,299,374 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,037,091 shares2024-12-31
2,037,091 shares2023-12-31
Equity
Called up share capital
5,242,808 GBP2024-12-31
5,242,808 GBP2023-12-31