Distribution Costs
-221,378 GBP2024-05-01 ~ 2025-04-30
-235,019 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-7,988,174 GBP2024-05-01 ~ 2025-04-30
-6,949,275 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
603,665 GBP2024-05-01 ~ 2025-04-30
82,945 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
439,372 GBP2024-05-01 ~ 2025-04-30
102,899 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other
65,768 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment
789,099 GBP2025-04-30
914,748 GBP2024-04-30
Fixed Assets
854,867 GBP2025-04-30
914,748 GBP2024-04-30
Debtors
7,084,864 GBP2025-04-30
5,746,539 GBP2024-04-30
Cash at bank and in hand
1,339,270 GBP2025-04-30
1,312,013 GBP2024-04-30
Current Assets
8,656,763 GBP2025-04-30
7,313,345 GBP2024-04-30
Net Current Assets/Liabilities
3,211,546 GBP2025-04-30
2,959,181 GBP2024-04-30
Total Assets Less Current Liabilities
4,066,413 GBP2025-04-30
3,873,929 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-247,771 GBP2025-04-30
-472,643 GBP2024-04-30
Net Assets/Liabilities
3,755,178 GBP2025-04-30
3,315,806 GBP2024-04-30
Equity
Called up share capital
4 GBP2025-04-30
4 GBP2024-04-30
4 GBP2023-04-30
Retained earnings (accumulated losses)
3,755,174 GBP2025-04-30
3,315,802 GBP2024-04-30
4,035,617 GBP2023-04-30
Equity
3,755,178 GBP2025-04-30
3,315,806 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
439,372 GBP2024-05-01 ~ 2025-04-30
102,899 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-822,714 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
21,995 GBP2024-05-01 ~ 2025-04-30
53,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
822024-05-01 ~ 2025-04-30
722023-05-01 ~ 2024-04-30
Wages/Salaries
4,671,270 GBP2024-05-01 ~ 2025-04-30
3,829,404 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
185,108 GBP2024-05-01 ~ 2025-04-30
172,000 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,370,044 GBP2024-05-01 ~ 2025-04-30
4,450,158 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
636,269 GBP2024-05-01 ~ 2025-04-30
184,767 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,016 GBP2024-05-01 ~ 2025-04-30
41,530 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
87,690 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
400,432 GBP2025-04-30
546,668 GBP2024-04-30
Furniture and fittings
48,195 GBP2025-04-30
48,195 GBP2024-04-30
Motor vehicles
889,182 GBP2025-04-30
706,979 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,738,612 GBP2025-04-30
1,664,353 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-150 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-31,990 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-32,140 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
294,717 GBP2025-04-30
273,507 GBP2024-04-30
Furniture and fittings
30,354 GBP2025-04-30
23,969 GBP2024-04-30
Motor vehicles
420,134 GBP2025-04-30
313,320 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
949,513 GBP2025-04-30
749,605 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,527 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
6,385 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
119,015 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,426 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-25 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-19,493 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,518 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
105,715 GBP2025-04-30
273,161 GBP2024-04-30
Furniture and fittings
17,841 GBP2025-04-30
24,226 GBP2024-04-30
Motor vehicles
469,048 GBP2025-04-30
393,659 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,327,120 GBP2025-04-30
1,282,641 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
23,118 GBP2025-04-30
15,576 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
231,916 GBP2025-04-30
0 GBP2024-04-30
Other Debtors
Current
922,597 GBP2025-04-30
1,173,695 GBP2024-04-30
Prepayments/Accrued Income
Current
243,614 GBP2025-04-30
242,662 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
7,084,864 GBP2025-04-30
5,746,539 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
200,000 GBP2025-04-30
200,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
54,115 GBP2025-04-30
52,911 GBP2024-04-30
Other Remaining Borrowings
Current
513,622 GBP2025-04-30
0 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,730,995 GBP2025-04-30
1,255,921 GBP2024-04-30
Amounts owed to group undertakings
Current
0 GBP2025-04-30
41,589 GBP2024-04-30
Corporation Tax Payable
Current
186,309 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
1,322,987 GBP2025-04-30
633,173 GBP2024-04-30
Other Creditors
Current
108,826 GBP2025-04-30
43,800 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,328,363 GBP2025-04-30
2,126,770 GBP2024-04-30
Creditors
Current
5,445,217 GBP2025-04-30
4,354,164 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
83,333 GBP2025-04-30
283,333 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
164,438 GBP2025-04-30
189,310 GBP2024-04-30
Creditors
Non-current
247,771 GBP2025-04-30
472,643 GBP2024-04-30
Bank Borrowings
283,333 GBP2025-04-30
483,333 GBP2024-04-30
Total Borrowings
796,955 GBP2025-04-30
483,333 GBP2024-04-30
Current
713,622 GBP2025-04-30
200,000 GBP2024-04-30
Non-current
83,333 GBP2025-04-30
283,333 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
89,940 GBP2025-04-30
91,270 GBP2024-04-30
Minimum gross finance lease payments owing
254,378 GBP2025-04-30
280,580 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
218,553 GBP2025-04-30
242,221 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2025-04-30
4 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,593 GBP2025-04-30
77,875 GBP2024-04-30
Between two and five year
839,600 GBP2025-04-30
321,010 GBP2024-04-30
More than five year
642,939 GBP2025-04-30
59,500 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,720,132 GBP2025-04-30
458,385 GBP2024-04-30