32990 - Other Manufacturing N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Administrative Expenses
-5,437,000 GBP2023-01-01 ~ 2023-12-31
-7,105,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-55,000 GBP2023-01-01 ~ 2023-12-31
-5,929,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,305,000 GBP2023-01-01 ~ 2023-12-31
-1,309,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-883,000 GBP2023-01-01 ~ 2023-12-31
-7,238,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,255,000 GBP2023-01-01 ~ 2023-12-31
-6,705,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
57,470,000 GBP2023-12-31
57,506,000 GBP2022-12-31
Fixed Assets
59,140,000 GBP2023-12-31
59,230,000 GBP2022-12-31
Debtors
Current
4,101,000 GBP2023-12-31
3,881,000 GBP2022-12-31
Cash at bank and in hand
179,000 GBP2023-12-31
766,000 GBP2022-12-31
Current Assets
4,280,000 GBP2023-12-31
4,647,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-32,735,000 GBP2023-12-31
-28,565,000 GBP2022-12-31
Net Current Assets/Liabilities
-28,455,000 GBP2023-12-31
-23,918,000 GBP2022-12-31
Total Assets Less Current Liabilities
30,685,000 GBP2023-12-31
35,312,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-62,435,000 GBP2023-12-31
-60,426,000 GBP2022-12-31
Net Assets/Liabilities
-31,750,000 GBP2023-12-31
-30,495,000 GBP2022-12-31
Equity
Called up share capital
104,000 GBP2023-12-31
104,000 GBP2022-12-31
104,000 GBP2022-01-01
Revaluation reserve
129,000 GBP2023-12-31
129,000 GBP2022-12-31
129,000 GBP2022-01-01
Retained earnings (accumulated losses)
-31,983,000 GBP2023-12-31
-30,728,000 GBP2022-12-31
-24,023,000 GBP2022-01-01
Equity
-31,750,000 GBP2023-12-31
-30,495,000 GBP2022-12-31
-23,790,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,255,000 GBP2023-01-01 ~ 2023-12-31
-6,705,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
54,000 GBP2023-01-01 ~ 2023-12-31
54,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-208,000 GBP2023-01-01 ~ 2023-12-31
-1,375,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,325,000 GBP2023-12-31
3,325,000 GBP2022-12-31
Amounts invested in assets
Non-current
57,471,000 GBP2023-12-31
57,506,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,385,000 GBP2023-12-31
2,799,000 GBP2022-12-31
Other Debtors
Current
219,000 GBP2023-12-31
213,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
497,000 GBP2023-12-31
869,000 GBP2022-12-31
Amounts owed to group undertakings
Current
32,712,000 GBP2023-12-31
28,545,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
23,000 GBP2023-12-31
20,000 GBP2022-12-31
Creditors
Current
32,735,000 GBP2023-12-31
28,565,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
62,435,000 GBP2023-12-31
60,426,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
497,000 GBP2023-12-31
869,000 GBP2022-12-31
365,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-372,000 GBP2023-01-01 ~ 2023-12-31
504,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
497,000 GBP2023-12-31
-320,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,040,000 shares2023-12-31
1,040,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31