Average Number of Employees
82024-04-01 ~ 2025-03-31
92023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,602,126 GBP2025-03-31
6,936,172 GBP2024-03-31
Fixed Assets - Investments
54,000 GBP2025-03-31
54,000 GBP2024-03-31
Fixed Assets
6,656,126 GBP2025-03-31
6,990,172 GBP2024-03-31
Total Inventories
177,161 GBP2025-03-31
220,615 GBP2024-03-31
Debtors
Current
1,536,161 GBP2025-03-31
1,108,431 GBP2024-03-31
Cash at bank and in hand
1,773,781 GBP2025-03-31
812,163 GBP2024-03-31
Current Assets
3,487,103 GBP2025-03-31
2,141,209 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-854,391 GBP2025-03-31
-582,383 GBP2024-03-31
Net Current Assets/Liabilities
2,632,712 GBP2025-03-31
1,558,826 GBP2024-03-31
Total Assets Less Current Liabilities
9,288,838 GBP2025-03-31
8,548,998 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,400,000 GBP2025-03-31
Net Assets/Liabilities
6,495,470 GBP2025-03-31
5,250,803 GBP2024-03-31
Equity
Called up share capital
75,000 GBP2025-03-31
75,000 GBP2024-03-31
Revaluation reserve
1,103,215 GBP2025-03-31
1,103,215 GBP2024-03-31
Retained earnings (accumulated losses)
3,556,482 GBP2025-03-31
2,311,815 GBP2024-03-31
Equity
6,495,470 GBP2025-03-31
5,250,803 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-04-01 ~ 2025-03-31
Motor vehicles
202024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
252024-04-01 ~ 2025-03-31
Computers
52024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,738,932 GBP2025-03-31
6,738,932 GBP2024-03-31
Plant and equipment
5,209,760 GBP2025-03-31
5,192,787 GBP2024-03-31
Motor vehicles
75,018 GBP2025-03-31
69,768 GBP2024-03-31
Furniture and fittings
130,928 GBP2025-03-31
112,475 GBP2024-03-31
Office equipment
15,385 GBP2025-03-31
26,685 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
12,170,023 GBP2025-03-31
12,140,647 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,250 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-2,500 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-9,450 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-41,218 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,271,378 GBP2025-03-31
3,066,941 GBP2024-03-31
Motor vehicles
57,506 GBP2025-03-31
55,456 GBP2024-03-31
Furniture and fittings
46,928 GBP2025-03-31
41,923 GBP2024-03-31
Office equipment
10,970 GBP2025-03-31
24,793 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,567,897 GBP2025-03-31
5,204,475 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
208,029 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
4,378 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
12,103 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
1,195 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
391,458 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,592 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-2,328 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-7,098 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,036 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
4,557,817 GBP2025-03-31
4,723,570 GBP2024-03-31
Plant and equipment
1,938,382 GBP2025-03-31
2,125,846 GBP2024-03-31
Motor vehicles
17,512 GBP2025-03-31
14,312 GBP2024-03-31
Furniture and fittings
84,000 GBP2025-03-31
70,552 GBP2024-03-31
Office equipment
4,415 GBP2025-03-31
1,892 GBP2024-03-31
Raw materials and consumables
43,534 GBP2025-03-31
22,350 GBP2024-03-31
Value of work in progress
47,400 GBP2025-03-31
139,456 GBP2024-03-31
Finished Goods/Goods for Resale
14,398 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
417,801 GBP2025-03-31
221,190 GBP2024-03-31
Other Debtors
Current
1,108,398 GBP2025-03-31
885,755 GBP2024-03-31
Prepayments/Accrued Income
Current
9,962 GBP2025-03-31
1,486 GBP2024-03-31
Bank Overdrafts
Current
125,180 GBP2025-03-31
128,798 GBP2024-03-31
Bank Borrowings
Current
157,589 GBP2024-03-31
Trade Creditors/Trade Payables
Current
22,650 GBP2025-03-31
47,251 GBP2024-03-31
Taxation/Social Security Payable
Current
518,978 GBP2025-03-31
112,759 GBP2024-03-31
Other Creditors
Current
174,724 GBP2025-03-31
123,426 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
12,859 GBP2025-03-31
12,560 GBP2024-03-31
Creditors
Current
854,391 GBP2025-03-31
582,383 GBP2024-03-31
Bank Borrowings
Non-current
477,531 GBP2024-03-31
Creditors
Non-current
2,400,000 GBP2025-03-31
2,877,531 GBP2024-03-31