Intangible Assets
Goodwill
29,575 GBP2021-11-18
45,500 GBP2020-12-31
Other
900,778 GBP2021-11-18
835,332 GBP2020-12-31
Intangible Assets
930,353 GBP2021-11-18
880,832 GBP2020-12-31
Property, Plant & Equipment
6,897 GBP2021-11-18
6,566 GBP2020-12-31
Fixed Assets
937,250 GBP2021-11-18
887,398 GBP2020-12-31
Total Inventories
63,168 GBP2021-11-18
76,066 GBP2020-12-31
Debtors
262,224 GBP2021-11-18
341,019 GBP2020-12-31
Cash at bank and in hand
258,090 GBP2021-11-18
338,695 GBP2020-12-31
Current Assets
583,482 GBP2021-11-18
755,780 GBP2020-12-31
Creditors
Current
-103,529 GBP2021-11-18
-182,489 GBP2020-12-31
Net Current Assets/Liabilities
479,953 GBP2021-11-18
573,291 GBP2020-12-31
Total Assets Less Current Liabilities
1,417,203 GBP2021-11-18
1,460,689 GBP2020-12-31
Creditors
Non-current
0 GBP2021-11-18
-113,854 GBP2020-12-31
Net Assets/Liabilities
1,417,203 GBP2021-11-18
1,346,835 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-11-18
1,000 GBP2020-12-31
Share premium
14,490 GBP2021-11-18
14,490 GBP2020-12-31
Retained earnings (accumulated losses)
1,401,713 GBP2021-11-18
1,331,345 GBP2020-12-31
Equity
1,417,203 GBP2021-11-18
1,346,835 GBP2020-12-31
Average Number of Employees
52021-01-01 ~ 2021-11-18
62020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
364,000 GBP2021-11-18
364,000 GBP2020-12-31
Other than goodwill
1,016,091 GBP2021-11-18
948,071 GBP2020-12-31
Intangible Assets - Gross Cost
1,380,091 GBP2021-11-18
1,312,071 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
334,425 GBP2021-11-18
318,500 GBP2020-12-31
Other than goodwill
115,313 GBP2021-11-18
112,739 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
449,738 GBP2021-11-18
431,239 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,925 GBP2021-01-01 ~ 2021-11-18
Other than goodwill
2,574 GBP2021-01-01 ~ 2021-11-18
Intangible Assets - Increase From Amortisation Charge for Year
18,499 GBP2021-01-01 ~ 2021-11-18
Intangible Assets
Net goodwill
29,575 GBP2021-11-18
45,500 GBP2020-12-31
Other than goodwill
900,778 GBP2021-11-18
835,332 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
488 GBP2021-11-18
647 GBP2020-12-31
Computers
68,621 GBP2021-11-18
66,168 GBP2020-12-31
Motor vehicles
12,000 GBP2021-11-18
12,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
81,109 GBP2021-11-18
78,815 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-159 GBP2021-01-01 ~ 2021-11-18
Computers
0 GBP2021-01-01 ~ 2021-11-18
Motor vehicles
0 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment - Other Disposals
-159 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
488 GBP2021-11-18
647 GBP2020-12-31
Computers
61,724 GBP2021-11-18
59,601 GBP2020-12-31
Motor vehicles
12,000 GBP2021-11-18
12,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,212 GBP2021-11-18
72,248 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2021-01-01 ~ 2021-11-18
Computers
2,123 GBP2021-01-01 ~ 2021-11-18
Motor vehicles
0 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,123 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-159 GBP2021-01-01 ~ 2021-11-18
Computers
0 GBP2021-01-01 ~ 2021-11-18
Motor vehicles
0 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-159 GBP2021-01-01 ~ 2021-11-18
Property, Plant & Equipment
Furniture and fittings
0 GBP2021-11-18
0 GBP2020-12-31
Computers
6,897 GBP2021-11-18
6,566 GBP2020-12-31
Motor vehicles
0 GBP2021-11-18
0 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
240,845 GBP2021-11-18
329,989 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
7,320 GBP2021-11-18
0 GBP2020-12-31
Other Debtors
Current
6,056 GBP2021-11-18
4,339 GBP2020-12-31
Prepayments/Accrued Income
Current
8,003 GBP2021-11-18
6,691 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
262,224 GBP2021-11-18
341,019 GBP2020-12-31
Trade Creditors/Trade Payables
Current
775 GBP2021-11-18
13,214 GBP2020-12-31
Corporation Tax Payable
Current
0 GBP2021-11-18
22,108 GBP2020-12-31
Other Taxation & Social Security Payable
Current
43,432 GBP2021-11-18
41,517 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
59,322 GBP2021-11-18
105,650 GBP2020-12-31
Other Remaining Borrowings
Non-current
0 GBP2021-11-18
113,854 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,141 GBP2021-11-18
65,020 GBP2020-12-31