Average Number of Employees
102023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Intangible Assets
7,000 GBP2024-03-31
14,000 GBP2023-03-31
Property, Plant & Equipment
123,760 GBP2024-03-31
129,922 GBP2023-03-31
Fixed Assets
130,760 GBP2024-03-31
143,922 GBP2023-03-31
Debtors
Current
157,338 GBP2024-03-31
169,685 GBP2023-03-31
Cash at bank and in hand
597,702 GBP2024-03-31
648,276 GBP2023-03-31
Current Assets
755,040 GBP2024-03-31
817,961 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-273,228 GBP2024-03-31
-375,787 GBP2023-03-31
Net Current Assets/Liabilities
481,812 GBP2024-03-31
442,174 GBP2023-03-31
Total Assets Less Current Liabilities
612,572 GBP2024-03-31
586,096 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-12,231 GBP2024-03-31
-22,435 GBP2023-03-31
Net Assets/Liabilities
581,355 GBP2024-03-31
532,023 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
581,353 GBP2024-03-31
532,021 GBP2023-03-31
Equity
581,355 GBP2024-03-31
532,023 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Computers
252023-04-01 ~ 2024-03-31
Dividends Paid on Shares
67,430 GBP2023-04-01 ~ 2024-03-31
78,104 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
46,220 GBP2024-03-31
46,220 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
39,220 GBP2024-03-31
32,220 GBP2023-03-31
Intangible Assets
Development expenditure
7,000 GBP2024-03-31
14,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
512,622 GBP2024-03-31
469,367 GBP2023-03-31
Motor vehicles
123,855 GBP2024-03-31
123,855 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
636,477 GBP2024-03-31
593,222 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
432,336 GBP2023-03-31
Motor vehicles
30,964 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
463,300 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,453 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
30,964 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
49,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
450,789 GBP2024-03-31
Motor vehicles
61,928 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,717 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
61,833 GBP2024-03-31
37,031 GBP2023-03-31
Motor vehicles
61,927 GBP2024-03-31
92,891 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
62,641 GBP2024-03-31
117,368 GBP2023-03-31
Other Debtors
Current
12,948 GBP2024-03-31
9,398 GBP2023-03-31
Prepayments/Accrued Income
Current
81,749 GBP2024-03-31
42,919 GBP2023-03-31
Cash and Cash Equivalents
597,702 GBP2024-03-31
648,276 GBP2023-03-31
Bank Borrowings
Current
10,213 GBP2024-03-31
9,952 GBP2023-03-31
Trade Creditors/Trade Payables
Current
83,510 GBP2024-03-31
59,022 GBP2023-03-31
Corporation Tax Payable
Current
34,803 GBP2024-03-31
8,746 GBP2023-03-31
Taxation/Social Security Payable
Current
27,352 GBP2024-03-31
58,354 GBP2023-03-31
Other Creditors
Current
1,895 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
115,455 GBP2024-03-31
239,713 GBP2023-03-31
Creditors
Current
273,228 GBP2024-03-31
375,787 GBP2023-03-31
Bank Borrowings
Non-current
12,231 GBP2024-03-31
22,435 GBP2023-03-31
Creditors
Non-current
12,231 GBP2024-03-31
22,435 GBP2023-03-31
Net Deferred Tax Liability/Asset
-18,986 GBP2024-03-31
-31,638 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,652 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,638 GBP2024-03-31
-4,070 GBP2023-03-31