Cost of Sales
-7,847,821 GBP2022-09-01 ~ 2023-08-31
-7,324,514 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,360,486 GBP2022-09-01 ~ 2023-08-31
-2,647,348 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
276 GBP2022-09-01 ~ 2023-08-31
183 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
2,432,057 GBP2022-09-01 ~ 2023-08-31
914,692 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,887,661 GBP2022-09-01 ~ 2023-08-31
752,566 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,887,661 GBP2022-09-01 ~ 2023-08-31
752,566 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Goodwill
40,306 GBP2023-08-31
53,374 GBP2022-08-31
Property, Plant & Equipment
8,698,791 GBP2023-08-31
8,240,366 GBP2022-08-31
Fixed Assets - Investments
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Fixed Assets
8,740,097 GBP2023-08-31
8,294,740 GBP2022-08-31
Debtors
2,496,053 GBP2023-08-31
2,301,024 GBP2022-08-31
Cash at bank and in hand
1,998,705 GBP2023-08-31
756,659 GBP2022-08-31
Current Assets
4,494,758 GBP2023-08-31
3,057,683 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-3,585,233 GBP2023-08-31
-2,932,885 GBP2022-08-31
Net Current Assets/Liabilities
909,525 GBP2023-08-31
124,798 GBP2022-08-31
Total Assets Less Current Liabilities
9,649,622 GBP2023-08-31
8,419,538 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,182,914 GBP2023-08-31
-1,850,245 GBP2022-08-31
Net Assets/Liabilities
7,232,050 GBP2023-08-31
5,554,701 GBP2022-08-31
Equity
Called up share capital
201 GBP2023-08-31
201 GBP2022-08-31
201 GBP2021-08-31
Retained earnings (accumulated losses)
7,231,849 GBP2023-08-31
5,554,500 GBP2022-08-31
5,090,158 GBP2021-08-31
Equity
7,232,050 GBP2023-08-31
5,554,701 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-288,224 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
Called up share capital
2 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
2 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-210,312 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
9,500 GBP2022-09-01 ~ 2023-08-31
8,500 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1212022-09-01 ~ 2023-08-31
1172021-09-01 ~ 2022-08-31
Wages/Salaries
3,738,380 GBP2022-09-01 ~ 2023-08-31
3,469,181 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,061 GBP2022-09-01 ~ 2023-08-31
63,746 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
4,211,216 GBP2022-09-01 ~ 2023-08-31
3,891,015 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
89,145 GBP2022-09-01 ~ 2023-08-31
83,663 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
220,066 GBP2022-09-01 ~ 2023-08-31
19,780 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
322,370 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
282,064 GBP2023-08-31
268,996 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
13,068 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,039,730 GBP2023-08-31
2,039,730 GBP2022-08-31
Plant and equipment
352,700 GBP2023-08-31
287,282 GBP2022-08-31
Furniture and fittings
583,018 GBP2023-08-31
537,194 GBP2022-08-31
Motor vehicles
12,735,443 GBP2023-08-31
11,638,662 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
15,710,891 GBP2023-08-31
14,502,868 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-233,363 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-233,363 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
55,307 GBP2023-08-31
51,924 GBP2022-08-31
Plant and equipment
243,801 GBP2023-08-31
217,745 GBP2022-08-31
Furniture and fittings
455,625 GBP2023-08-31
406,686 GBP2022-08-31
Motor vehicles
6,257,367 GBP2023-08-31
5,586,147 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,012,100 GBP2023-08-31
6,262,502 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,383 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
26,056 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
48,939 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
791,576 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
869,954 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-120,356 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-120,356 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,984,423 GBP2023-08-31
1,987,806 GBP2022-08-31
Plant and equipment
108,899 GBP2023-08-31
69,537 GBP2022-08-31
Furniture and fittings
127,393 GBP2023-08-31
130,508 GBP2022-08-31
Motor vehicles
6,478,076 GBP2023-08-31
6,052,515 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,111,923 GBP2023-08-31
1,023,594 GBP2022-08-31
Other Debtors
Current
929,428 GBP2023-08-31
894,347 GBP2022-08-31
Prepayments/Accrued Income
Current
454,702 GBP2023-08-31
383,083 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
2,496,053 GBP2023-08-31
2,301,024 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
271,180 GBP2023-08-31
281,031 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
301,410 GBP2023-08-31
377,475 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,948,440 GBP2023-08-31
1,554,326 GBP2022-08-31
Corporation Tax Payable
Current
324,330 GBP2023-08-31
142,346 GBP2022-08-31
Other Taxation & Social Security Payable
Current
311,621 GBP2023-08-31
0 GBP2022-08-31
Other Creditors
Current
101,277 GBP2023-08-31
333,154 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
89,935 GBP2023-08-31
7,513 GBP2022-08-31
Creditors
Current
3,585,233 GBP2023-08-31
2,932,885 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
897,817 GBP2023-08-31
1,163,525 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
285,097 GBP2023-08-31
686,720 GBP2022-08-31
Creditors
Non-current
1,182,914 GBP2023-08-31
1,850,245 GBP2022-08-31
Bank Borrowings
1,168,997 GBP2023-08-31
1,444,556 GBP2022-08-31
Total Borrowings
Current
271,180 GBP2023-08-31
281,031 GBP2022-08-31
Non-current
897,817 GBP2023-08-31
1,163,525 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
301,410 GBP2023-08-31
377,475 GBP2022-08-31
Minimum gross finance lease payments owing
586,507 GBP2023-08-31
1,064,195 GBP2022-08-31
Equity
Called up share capital
201 GBP2023-08-31
201 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
441,950 GBP2023-08-31
368,834 GBP2022-08-31
Between two and five year
1,904,200 GBP2023-08-31
1,258,400 GBP2022-08-31
More than five year
1,015,100 GBP2023-08-31
726,800 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,361,250 GBP2023-08-31
2,354,034 GBP2022-08-31