Average Number of Employees
422023-05-01 ~ 2024-04-30
412022-05-01 ~ 2023-04-30
Turnover/Revenue
20,037,854 GBP2023-05-01 ~ 2024-04-30
21,336,477 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-16,221,502 GBP2023-05-01 ~ 2024-04-30
-18,292,528 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,816,352 GBP2023-05-01 ~ 2024-04-30
3,043,949 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-681,511 GBP2023-05-01 ~ 2024-04-30
-599,170 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,822,747 GBP2023-05-01 ~ 2024-04-30
-2,352,641 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
455,854 GBP2023-05-01 ~ 2024-04-30
172,153 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
134,774 GBP2023-05-01 ~ 2024-04-30
9,968 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
570,061 GBP2023-05-01 ~ 2024-04-30
164,482 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
515,541 GBP2023-05-01 ~ 2024-04-30
358,242 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
642,811 GBP2023-05-01 ~ 2024-04-30
209,155 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
89,559 GBP2024-04-30
53,363 GBP2023-04-30
Fixed Assets
89,559 GBP2024-04-30
53,363 GBP2023-04-30
Debtors
Current
1,879,749 GBP2024-04-30
1,815,191 GBP2023-04-30
Cash at bank and in hand
4,832,082 GBP2024-04-30
4,110,735 GBP2023-04-30
Current Assets
6,711,831 GBP2024-04-30
5,925,926 GBP2023-04-30
Net Current Assets/Liabilities
591,947 GBP2024-04-30
263,332 GBP2023-04-30
Total Assets Less Current Liabilities
681,506 GBP2024-04-30
316,695 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,095,083 GBP2024-04-30
Net Assets/Liabilities
-413,577 GBP2024-04-30
-1,056,388 GBP2023-04-30
Equity
Called up share capital
65,476 GBP2024-04-30
65,476 GBP2023-04-30
65,476 GBP2022-05-01
Share premium
93,452 GBP2024-04-30
93,452 GBP2023-04-30
93,452 GBP2022-05-01
Retained earnings (accumulated losses)
-550,688 GBP2024-04-30
-1,066,229 GBP2023-04-30
-1,424,471 GBP2022-05-01
Equity
-413,577 GBP2024-04-30
-1,056,388 GBP2023-04-30
-1,265,543 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
515,541 GBP2023-05-01 ~ 2024-04-30
358,242 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
515,541 GBP2023-05-01 ~ 2024-04-30
358,242 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
26,600 GBP2023-05-01 ~ 2024-04-30
23,676 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
4,832,082 GBP2024-04-30
4,110,735 GBP2023-04-30
4,407,544 GBP2022-05-01
Audit Fees/Expenses
17,750 GBP2023-05-01 ~ 2024-04-30
17,750 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,656,173 GBP2023-05-01 ~ 2024-04-30
1,379,340 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
186,668 GBP2023-05-01 ~ 2024-04-30
157,220 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,897,743 GBP2023-05-01 ~ 2024-04-30
1,581,097 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
179,850 GBP2023-05-01 ~ 2024-04-30
153,367 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
142,515 GBP2023-05-01 ~ 2024-04-30
31,252 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
516,825 GBP2024-04-30
454,028 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
597,336 GBP2024-04-30
534,539 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
405,984 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
481,176 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,612 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
26,601 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
428,596 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,777 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
88,229 GBP2024-04-30
48,044 GBP2023-04-30
Land and buildings
1,330 GBP2024-04-30
5,319 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
27,746 GBP2024-04-30
55,027 GBP2023-04-30
Other Debtors
Current
1,281,040 GBP2024-04-30
1,237,666 GBP2023-04-30
Prepayments/Accrued Income
Current
279,233 GBP2024-04-30
176,248 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
291,730 GBP2024-04-30
346,250 GBP2023-04-30
Bank Borrowings
Current
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,111,079 GBP2024-04-30
1,290,856 GBP2023-04-30
Taxation/Social Security Payable
Current
51,755 GBP2024-04-30
35,785 GBP2023-04-30
Other Creditors
Current
28,632 GBP2024-04-30
21,818 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
4,806,601 GBP2024-04-30
4,065,048 GBP2023-04-30
Creditors
Current
6,119,884 GBP2024-04-30
5,662,594 GBP2023-04-30
Bank Borrowings
Non-current
125,000 GBP2024-04-30
225,000 GBP2023-04-30
Other Remaining Borrowings
Non-current
491,011 GBP2024-04-30
669,011 GBP2023-04-30
Creditors
Non-current
1,095,083 GBP2024-04-30
1,373,083 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Non-current, Between two and five year
25,000 GBP2024-04-30
125,000 GBP2023-04-30
Total Borrowings
716,011 GBP2024-04-30
994,011 GBP2023-04-30
Net Deferred Tax Liability/Asset
291,730 GBP2024-04-30
346,250 GBP2023-04-30
152,490 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-54,520 GBP2023-05-01 ~ 2024-04-30
193,760 GBP2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,476 shares2024-04-30
65,476 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,000 GBP2024-04-30
72,093 GBP2023-04-30
Between one and five year
146,583 GBP2024-04-30
53,151 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
289,583 GBP2024-04-30
125,244 GBP2023-04-30