Average Number of Employees
442024-05-01 ~ 2025-04-30
422023-05-01 ~ 2024-04-30
Turnover/Revenue
25,176,184 GBP2024-05-01 ~ 2025-04-30
20,037,854 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-20,541,725 GBP2024-05-01 ~ 2025-04-30
-16,221,502 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,634,459 GBP2024-05-01 ~ 2025-04-30
3,816,352 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
-882,845 GBP2024-05-01 ~ 2025-04-30
-681,511 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,164,645 GBP2024-05-01 ~ 2025-04-30
-2,822,747 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
803,832 GBP2024-05-01 ~ 2025-04-30
455,854 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
146,088 GBP2024-05-01 ~ 2025-04-30
134,774 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
936,806 GBP2024-05-01 ~ 2025-04-30
570,061 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
676,196 GBP2024-05-01 ~ 2025-04-30
515,541 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
458,844 GBP2024-05-01 ~ 2025-04-30
642,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
93,373 GBP2025-04-30
89,559 GBP2024-04-30
Fixed Assets
93,373 GBP2025-04-30
89,559 GBP2024-04-30
Debtors
Current
1,962,980 GBP2025-04-30
1,879,749 GBP2024-04-30
Cash at bank and in hand
5,764,410 GBP2025-04-30
4,832,082 GBP2024-04-30
Current Assets
7,727,390 GBP2025-04-30
6,711,831 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-6,119,884 GBP2024-04-30
Net Current Assets/Liabilities
711,979 GBP2025-04-30
591,947 GBP2024-04-30
Total Assets Less Current Liabilities
805,352 GBP2025-04-30
681,506 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-1,095,083 GBP2024-04-30
Net Assets/Liabilities
10,267 GBP2025-04-30
-413,577 GBP2024-04-30
Equity
Called up share capital
65,476 GBP2025-04-30
65,476 GBP2024-04-30
65,476 GBP2023-05-01
Share premium
93,452 GBP2025-04-30
93,452 GBP2024-04-30
93,452 GBP2023-05-01
Retained earnings (accumulated losses)
90,508 GBP2025-04-30
-550,688 GBP2024-04-30
-1,066,229 GBP2023-05-01
Equity
10,267 GBP2025-04-30
-413,577 GBP2024-04-30
-1,056,388 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
676,196 GBP2024-05-01 ~ 2025-04-30
515,541 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
676,196 GBP2024-05-01 ~ 2025-04-30
515,541 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-35,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-35,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Depreciation Expense
32,177 GBP2024-05-01 ~ 2025-04-30
26,600 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
5,764,410 GBP2025-04-30
4,832,082 GBP2024-04-30
4,110,735 GBP2023-05-01
Audit Fees/Expenses
20,950 GBP2024-05-01 ~ 2025-04-30
17,750 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,933,373 GBP2024-05-01 ~ 2025-04-30
1,656,173 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
199,697 GBP2024-05-01 ~ 2025-04-30
186,668 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,293,990 GBP2024-05-01 ~ 2025-04-30
1,897,743 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
178,299 GBP2024-05-01 ~ 2025-04-30
179,850 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
260,610 GBP2024-05-01 ~ 2025-04-30
54,520 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
234,201 GBP2024-05-01 ~ 2025-04-30
142,515 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
35,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
552,817 GBP2025-04-30
516,825 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
633,328 GBP2025-04-30
597,336 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
459,606 GBP2025-04-30
428,596 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
539,955 GBP2025-04-30
507,777 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
31,010 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
32,178 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
93,211 GBP2025-04-30
88,229 GBP2024-04-30
Land and buildings
162 GBP2025-04-30
1,330 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
42,054 GBP2025-04-30
27,746 GBP2024-04-30
Other Debtors
Current
1,701,636 GBP2025-04-30
1,281,040 GBP2024-04-30
Prepayments/Accrued Income
Current
188,170 GBP2025-04-30
279,233 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
31,120 GBP2025-04-30
291,730 GBP2024-04-30
Bank Borrowings
Current
100,000 GBP2025-04-30
100,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,500,901 GBP2025-04-30
1,111,079 GBP2024-04-30
Taxation/Social Security Payable
Current
35,352 GBP2025-04-30
51,755 GBP2024-04-30
Other Creditors
Current
90,308 GBP2025-04-30
28,632 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
5,049,681 GBP2025-04-30
4,806,601 GBP2024-04-30
Creditors
Current
7,015,411 GBP2025-04-30
6,119,884 GBP2024-04-30
Bank Borrowings
Non-current
25,002 GBP2025-04-30
125,000 GBP2024-04-30
Other Remaining Borrowings
Non-current
291,011 GBP2025-04-30
491,011 GBP2024-04-30
Creditors
Non-current
795,085 GBP2025-04-30
1,095,083 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
100,000 GBP2024-04-30
Between two and five year, Non-current
25,000 GBP2024-04-30
Other Remaining Borrowings
More than five year, Non-current
491,011 GBP2024-04-30
Total Borrowings
416,013 GBP2025-04-30
716,011 GBP2024-04-30
Net Deferred Tax Liability/Asset
31,120 GBP2025-04-30
291,730 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-260,610 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,476 shares2025-04-30
65,476 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,333 GBP2025-04-30
143,000 GBP2024-04-30
Between one and five year
45,250 GBP2025-04-30
146,583 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
146,583 GBP2025-04-30
289,583 GBP2024-04-30