46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
(expand)Cost of Sales
-24,749,152 GBP2024-04-01 ~ 2025-03-31
-19,729,505 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,852,800 GBP2024-04-01 ~ 2025-03-31
6,136,074 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,876,571 GBP2024-04-01 ~ 2025-03-31
-5,545,328 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
976,229 GBP2024-04-01 ~ 2025-03-31
590,746 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,189 GBP2024-04-01 ~ 2025-03-31
1,892 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
753,498 GBP2024-04-01 ~ 2025-03-31
408,665 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
546,060 GBP2024-04-01 ~ 2025-03-31
289,514 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
546,060 GBP2024-04-01 ~ 2025-03-31
289,514 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
4,318 GBP2025-03-31
9,500 GBP2024-03-31
Property, Plant & Equipment
845,840 GBP2025-03-31
805,380 GBP2024-03-31
Fixed Assets
850,158 GBP2025-03-31
814,880 GBP2024-03-31
Total Inventories
4,435,954 GBP2025-03-31
4,048,615 GBP2024-03-31
Debtors
7,259,325 GBP2025-03-31
4,769,338 GBP2024-03-31
Cash at bank and in hand
7,216 GBP2025-03-31
142,937 GBP2024-03-31
Current Assets
11,702,495 GBP2025-03-31
8,960,890 GBP2024-03-31
Creditors
Current
10,538,498 GBP2025-03-31
7,652,903 GBP2024-03-31
Net Current Assets/Liabilities
1,163,997 GBP2025-03-31
1,307,987 GBP2024-03-31
Total Assets Less Current Liabilities
2,014,155 GBP2025-03-31
2,122,867 GBP2024-03-31
Creditors
Non-current
-53,390 GBP2025-03-31
Net Assets/Liabilities
1,688,590 GBP2025-03-31
1,805,798 GBP2024-03-31
Equity
Called up share capital
4,078 GBP2025-03-31
4,078 GBP2024-03-31
4,078 GBP2023-03-31
Share premium
245,972 GBP2025-03-31
245,972 GBP2024-03-31
245,972 GBP2023-03-31
Capital redemption reserve
75 GBP2025-03-31
75 GBP2024-03-31
75 GBP2023-03-31
Retained earnings (accumulated losses)
1,438,465 GBP2025-03-31
1,555,673 GBP2024-03-31
1,964,151 GBP2023-03-31
Equity
1,688,590 GBP2025-03-31
1,805,798 GBP2024-03-31
2,214,276 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
546,060 GBP2024-04-01 ~ 2025-03-31
289,514 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-663,268 GBP2024-04-01 ~ 2025-03-31
-697,992 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-663,268 GBP2024-04-01 ~ 2025-03-31
-697,992 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-78,557 GBP2025-03-31
-211,981 GBP2024-03-31
Wages/Salaries
2,854,779 GBP2024-04-01 ~ 2025-03-31
2,468,071 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
284,037 GBP2024-04-01 ~ 2025-03-31
238,206 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,510 GBP2024-04-01 ~ 2025-03-31
101,306 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,254,326 GBP2024-04-01 ~ 2025-03-31
2,807,583 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
962024-04-01 ~ 2025-03-31
892023-04-01 ~ 2024-03-31
Director Remuneration
62,800 GBP2024-04-01 ~ 2025-03-31
62,775 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
199,404 GBP2024-04-01 ~ 2025-03-31
189,682 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,901 GBP2024-04-01 ~ 2025-03-31
21,600 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
197,323 GBP2024-04-01 ~ 2025-03-31
115,817 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
188,375 GBP2024-04-01 ~ 2025-03-31
102,166 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
213,812 GBP2024-03-31
Computer software
55,667 GBP2024-03-31
Intangible Assets - Gross Cost
269,479 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
209,494 GBP2025-03-31
204,312 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
265,161 GBP2025-03-31
259,979 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,182 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
5,182 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
4,318 GBP2025-03-31
9,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
76,907 GBP2025-03-31
76,907 GBP2024-03-31
Plant and equipment
106,160 GBP2025-03-31
98,910 GBP2024-03-31
Furniture and fittings
980,021 GBP2025-03-31
944,065 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,827 GBP2025-03-31
23,057 GBP2024-03-31
Plant and equipment
69,795 GBP2025-03-31
60,601 GBP2024-03-31
Furniture and fittings
678,625 GBP2025-03-31
599,401 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,770 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
9,194 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
79,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
43,080 GBP2025-03-31
53,850 GBP2024-03-31
Plant and equipment
36,365 GBP2025-03-31
38,309 GBP2024-03-31
Furniture and fittings
301,396 GBP2025-03-31
344,664 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,031,827 GBP2025-03-31
823,517 GBP2024-03-31
Computers
438,331 GBP2025-03-31
428,449 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,633,246 GBP2025-03-31
2,371,848 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
587,486 GBP2025-03-31
487,527 GBP2024-03-31
Computers
417,673 GBP2025-03-31
395,882 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,787,406 GBP2025-03-31
1,566,468 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
99,959 GBP2024-04-01 ~ 2025-03-31
Computers
21,791 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,938 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
444,341 GBP2025-03-31
335,990 GBP2024-03-31
Computers
20,658 GBP2025-03-31
32,567 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
91,056 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
178,431 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
21,534 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
72,047 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
106,384 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
36,862 GBP2024-03-31
Finished Goods
4,435,954 GBP2025-03-31
4,048,615 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,725,908 GBP2025-03-31
3,805,357 GBP2024-03-31
Prepayments
Current
343,213 GBP2025-03-31
142,345 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,259,325 GBP2025-03-31
4,769,338 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
78,557 GBP2025-03-31
211,981 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
27,343 GBP2025-03-31
1,364 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,920,023 GBP2025-03-31
3,486,638 GBP2024-03-31
Corporation Tax Payable
Current
197,323 GBP2025-03-31
115,817 GBP2024-03-31
Other Creditors
Current
4,706,091 GBP2025-03-31
3,168,258 GBP2024-03-31
Accrued Liabilities
Current
319,059 GBP2025-03-31
364,958 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
53,390 GBP2025-03-31
Between one and five year, hire purchase agreements
53,390 GBP2025-03-31
hire purchase agreements
80,733 GBP2025-03-31
1,364 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
219,243 GBP2025-03-31
267,659 GBP2024-03-31
Between one and five year
536,101 GBP2025-03-31
661,482 GBP2024-03-31
More than five year
260,667 GBP2025-03-31
451,746 GBP2024-03-31
All periods
1,016,011 GBP2025-03-31
1,380,887 GBP2024-03-31
Bank Overdrafts
Secured
78,557 GBP2025-03-31
211,981 GBP2024-03-31
Total Borrowings
Secured
4,411,766 GBP2025-03-31
3,287,506 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
211,460 GBP2025-03-31
201,345 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
211,460 GBP2025-03-31
201,345 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2025-03-31
Class 2 ordinary share
28 shares2025-03-31
Class 3 ordinary share
25 shares2025-03-31