42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
422022-06-01 ~ 2023-05-31
372021-06-01 ~ 2022-05-31
Intangible Assets
4,000 GBP2023-05-31
8,000 GBP2022-05-31
Property, Plant & Equipment
237,907 GBP2023-05-31
171,123 GBP2022-05-31
Fixed Assets
241,907 GBP2023-05-31
179,123 GBP2022-05-31
Total Inventories
3,556,193 GBP2023-05-31
2,648,317 GBP2022-05-31
Debtors
Current
2,242,144 GBP2023-05-31
1,938,621 GBP2022-05-31
Cash at bank and in hand
1,142,309 GBP2023-05-31
155,710 GBP2022-05-31
Current Assets
6,940,646 GBP2023-05-31
4,742,648 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-3,653,427 GBP2022-05-31
Net Current Assets/Liabilities
940,908 GBP2023-05-31
1,089,221 GBP2022-05-31
Total Assets Less Current Liabilities
1,182,815 GBP2023-05-31
1,268,344 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-709,721 GBP2022-05-31
Net Assets/Liabilities
525,075 GBP2023-05-31
522,287 GBP2022-05-31
Equity
Called up share capital
35,132 GBP2023-05-31
300,132 GBP2022-05-31
Retained earnings (accumulated losses)
489,943 GBP2023-05-31
222,155 GBP2022-05-31
Equity
525,075 GBP2023-05-31
522,287 GBP2022-05-31
Intangible Assets - Gross Cost
Computer software
20,000 GBP2023-05-31
20,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
82,434 GBP2023-05-31
85,774 GBP2022-05-31
Motor vehicles
370,045 GBP2023-05-31
256,518 GBP2022-05-31
Office equipment
115,478 GBP2023-05-31
104,365 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
577,266 GBP2023-05-31
446,657 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,500 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-12,223 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-15,723 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,309 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
74,501 GBP2022-05-31
Motor vehicles
137,558 GBP2022-05-31
Office equipment
63,475 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
275,534 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
61,185 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
79,479 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,431 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-12,223 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,654 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,996 GBP2023-05-31
Motor vehicles
186,520 GBP2023-05-31
Furniture and fittings
2,327 GBP2023-05-31
Office equipment
76,516 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,359 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
8,438 GBP2023-05-31
11,273 GBP2022-05-31
Motor vehicles
183,525 GBP2023-05-31
118,960 GBP2022-05-31
Furniture and fittings
6,982 GBP2023-05-31
Office equipment
38,962 GBP2023-05-31
40,890 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
267,932 GBP2023-05-31
568,810 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
81,011 GBP2023-05-31
144,011 GBP2022-05-31
Other Debtors
Current
143,742 GBP2023-05-31
136,675 GBP2022-05-31
Prepayments/Accrued Income
Current
1,644,426 GBP2023-05-31
965,353 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
105,033 GBP2023-05-31
123,772 GBP2022-05-31
Bank Overdrafts
Current
200,000 GBP2022-05-31
Bank Borrowings
Current
182,987 GBP2023-05-31
99,546 GBP2022-05-31
Trade Creditors/Trade Payables
Current
4,190,234 GBP2023-05-31
2,636,873 GBP2022-05-31
Corporation Tax Payable
Current
133,983 GBP2023-05-31
Taxation/Social Security Payable
Current
112,063 GBP2023-05-31
71,197 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
63,742 GBP2023-05-31
46,712 GBP2022-05-31
Other Creditors
Current
1,284,187 GBP2023-05-31
568,187 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
32,542 GBP2023-05-31
30,912 GBP2022-05-31
Creditors
Current
5,999,738 GBP2023-05-31
3,653,427 GBP2022-05-31
Bank Borrowings
Non-current
509,527 GBP2023-05-31
609,839 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
109,374 GBP2023-05-31
51,381 GBP2022-05-31
Other Creditors
Non-current
38,839 GBP2023-05-31
48,501 GBP2022-05-31
Creditors
Non-current
657,740 GBP2023-05-31
709,721 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
99,546 GBP2022-05-31
Non-current, Between one and two years
124,105 GBP2023-05-31
109,414 GBP2022-05-31
Non-current, Between two and five year
249,228 GBP2023-05-31
355,973 GBP2022-05-31
Total Borrowings
692,514 GBP2023-05-31
709,385 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
132 shares2023-05-31
132 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
35,000 shares2023-05-31
300,000 shares2022-05-31
Par Value of Share
Class 2 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,481 GBP2023-05-31
49,577 GBP2022-05-31
Between one and five year
97,686 GBP2023-05-31
68,533 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
185,167 GBP2023-05-31
118,110 GBP2022-05-31