42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
562024-12-01 ~ 2025-08-31
542023-12-01 ~ 2024-11-30
Turnover/Revenue
30,887,235 GBP2024-12-01 ~ 2025-08-31
63,494,900 GBP2023-12-01 ~ 2024-11-30
Cost of Sales
-28,359,935 GBP2024-12-01 ~ 2025-08-31
-60,009,104 GBP2023-12-01 ~ 2024-11-30
Gross Profit/Loss
2,527,300 GBP2024-12-01 ~ 2025-08-31
3,485,796 GBP2023-12-01 ~ 2024-11-30
Administrative Expenses
-1,214,730 GBP2024-12-01 ~ 2025-08-31
-2,121,787 GBP2023-12-01 ~ 2024-11-30
Operating Profit/Loss
1,315,067 GBP2024-12-01 ~ 2025-08-31
1,367,207 GBP2023-12-01 ~ 2024-11-30
Other Interest Receivable/Similar Income (Finance Income)
6,470 GBP2024-12-01 ~ 2025-08-31
8,838 GBP2023-12-01 ~ 2024-11-30
Profit/Loss on Ordinary Activities Before Tax
1,176,177 GBP2024-12-01 ~ 2025-08-31
1,001,583 GBP2023-12-01 ~ 2024-11-30
Profit/Loss
844,475 GBP2024-12-01 ~ 2025-08-31
709,527 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
341,570 GBP2025-08-31
387,803 GBP2024-11-30
Total Inventories
2,000 GBP2025-08-31
2,000 GBP2024-11-30
Debtors
Non-current
1,411,657 GBP2025-08-31
1,742,546 GBP2024-11-30
Current
5,661,564 GBP2025-08-31
6,329,577 GBP2024-11-30
Cash at bank and in hand
194,344 GBP2025-08-31
171,012 GBP2024-11-30
Current Assets
7,269,565 GBP2025-08-31
8,245,135 GBP2024-11-30
Creditors
Current, Amounts falling due within one year
-11,745,058 GBP2025-08-31
-13,139,087 GBP2024-11-30
Net Current Assets/Liabilities
-4,475,493 GBP2025-08-31
-4,893,952 GBP2024-11-30
Total Assets Less Current Liabilities
-4,133,923 GBP2025-08-31
-4,506,149 GBP2024-11-30
Creditors
Non-current, Amounts falling due after one year
-404,991 GBP2025-08-31
Net Assets/Liabilities
-4,917,178 GBP2025-08-31
-5,761,653 GBP2024-11-30
Equity
Called up share capital
132 GBP2025-08-31
132 GBP2024-11-30
35,132 GBP2023-12-01
Retained earnings (accumulated losses)
-4,917,310 GBP2025-08-31
-5,761,785 GBP2024-11-30
-6,241,072 GBP2023-12-01
Equity
-4,917,178 GBP2025-08-31
-5,761,653 GBP2024-11-30
-6,205,940 GBP2023-12-01
Profit/Loss
Retained earnings (accumulated losses)
844,475 GBP2024-12-01 ~ 2025-08-31
709,527 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
Retained earnings (accumulated losses)
-230,240 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
-230,240 GBP2023-12-01 ~ 2024-11-30
Equity - Income/Expense Recognised Directly
Called up share capital
-35,000 GBP2023-12-01 ~ 2024-11-30
Retained earnings (accumulated losses)
-230,240 GBP2023-12-01 ~ 2024-11-30
Equity - Income/Expense Recognised Directly
-265,240 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
30,000 GBP2024-12-01 ~ 2025-08-31
30,000 GBP2023-12-01 ~ 2024-11-30
Wages/Salaries
1,603,560 GBP2024-12-01 ~ 2025-08-31
3,228,648 GBP2023-12-01 ~ 2024-11-30
Social Security Costs
186,386 GBP2024-12-01 ~ 2025-08-31
337,538 GBP2023-12-01 ~ 2024-11-30
Staff Costs/Employee Benefits Expense
1,824,020 GBP2024-12-01 ~ 2025-08-31
3,643,679 GBP2023-12-01 ~ 2024-11-30
Director Remuneration
30,820 GBP2024-12-01 ~ 2025-08-31
65,640 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
330,889 GBP2024-12-01 ~ 2025-08-31
292,405 GBP2023-12-01 ~ 2024-11-30
Tax Expense/Credit at Applicable Tax Rate
294,044 GBP2024-12-01 ~ 2025-08-31
250,396 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
320,225 GBP2025-08-31
320,225 GBP2024-11-30
Motor vehicles
485,180 GBP2025-08-31
458,775 GBP2024-11-30
Furniture and fittings
9,309 GBP2025-08-31
9,309 GBP2024-11-30
Office equipment
129,873 GBP2025-08-31
127,233 GBP2024-11-30
Property, Plant & Equipment - Gross Cost
944,587 GBP2025-08-31
915,542 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
153,138 GBP2024-11-30
Motor vehicles
275,710 GBP2024-11-30
Furniture and fittings
4,946 GBP2024-11-30
Office equipment
93,945 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
527,739 GBP2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,117 GBP2024-12-01 ~ 2025-08-31
Furniture and fittings, Owned/Freehold
818 GBP2024-12-01 ~ 2025-08-31
Owned/Freehold
16,813 GBP2024-12-01 ~ 2025-08-31
Plant and equipment, Under hire purchased contracts or finance leases
30,056 GBP2024-12-01 ~ 2025-08-31
Motor vehicles, Under hire purchased contracts or finance leases
28,409 GBP2024-12-01 ~ 2025-08-31
Under hire purchased contracts or finance leases
58,465 GBP2024-12-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
184,465 GBP2025-08-31
Motor vehicles
312,236 GBP2025-08-31
Furniture and fittings
5,764 GBP2025-08-31
Office equipment
100,552 GBP2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,017 GBP2025-08-31
Property, Plant & Equipment
Plant and equipment
135,760 GBP2025-08-31
167,087 GBP2024-11-30
Motor vehicles
172,944 GBP2025-08-31
183,065 GBP2024-11-30
Furniture and fittings
3,545 GBP2025-08-31
4,363 GBP2024-11-30
Office equipment
29,321 GBP2025-08-31
33,288 GBP2024-11-30
Plant and equipment, Under hire purchased contracts or finance leases
130,244 GBP2025-08-31
160,301 GBP2024-11-30
Under hire purchased contracts or finance leases, Motor vehicles
111,366 GBP2025-08-31
Motor vehicles, Under hire purchased contracts or finance leases
139,775 GBP2024-11-30
Under hire purchased contracts or finance leases
241,610 GBP2025-08-31
300,076 GBP2024-11-30
Raw materials and consumables
2,000 GBP2025-08-31
2,000 GBP2024-11-30
Trade Debtors/Trade Receivables
Current
678,201 GBP2025-08-31
1,414,970 GBP2024-11-30
Amounts Owed by Group Undertakings
Current
119,582 GBP2025-08-31
73,061 GBP2024-11-30
Other Debtors
Current
3,053,117 GBP2025-08-31
2,495,770 GBP2024-11-30
Prepayments/Accrued Income
Current
198,134 GBP2024-11-30
Amount of corporation tax that is recoverable
Current
292,265 GBP2025-08-31
398,794 GBP2024-11-30
Bank Borrowings
Current
150,652 GBP2025-08-31
188,837 GBP2024-11-30
Other Remaining Borrowings
Current
90,512 GBP2025-08-31
312,706 GBP2024-11-30
Trade Creditors/Trade Payables
Current
5,137,673 GBP2025-08-31
5,895,020 GBP2024-11-30
Corporation Tax Payable
Current
88,250 GBP2025-08-31
39,937 GBP2024-11-30
Taxation/Social Security Payable
Current
122,962 GBP2025-08-31
137,120 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Current
115,224 GBP2025-08-31
125,077 GBP2024-11-30
Other Creditors
Current
2,485,754 GBP2025-08-31
1,963,616 GBP2024-11-30
Accrued Liabilities/Deferred Income
Current
154,114 GBP2025-08-31
70,500 GBP2024-11-30
Creditors
Current
11,745,058 GBP2025-08-31
13,139,087 GBP2024-11-30
Bank Borrowings
Non-current
236,946 GBP2025-08-31
327,008 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Non-current
156,687 GBP2025-08-31
204,482 GBP2024-11-30
Other Creditors
Non-current
11,358 GBP2025-08-31
11,358 GBP2024-11-30
Creditors
Non-current
404,991 GBP2025-08-31
542,848 GBP2024-11-30
Bank Borrowings
Current, Amounts falling due within one year
150,652 GBP2025-08-31
188,837 GBP2024-11-30
Total Borrowings
Current, Amounts falling due within one year
241,164 GBP2025-08-31
501,543 GBP2024-11-30
Bank Borrowings
Non-current, Between one and two years
85,701 GBP2025-08-31
Non-current, Between two and five year
45,959 GBP2025-08-31
Between two and five year, Non-current
112,221 GBP2024-11-30
Total Borrowings
478,110 GBP2025-08-31
828,551 GBP2024-11-30
Minimum gross finance lease payments owing
271,911 GBP2025-08-31
329,559 GBP2024-11-30
Net Deferred Tax Liability/Asset
1,411,657 GBP2025-08-31
1,742,546 GBP2024-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-330,889 GBP2024-12-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
132 shares2025-08-31
132 shares2024-11-30
Par Value of Share
Class 1 ordinary share
1.002024-12-01 ~ 2025-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,381 GBP2025-08-31
118,073 GBP2024-11-30
Between one and five year
95,656 GBP2025-08-31
139,465 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,037 GBP2025-08-31
257,538 GBP2024-11-30
Advances or credits given to directors
210,524 GBP2025-08-31