Property, Plant & Equipment
412,377 GBP2024-12-31
288,662 GBP2023-12-31
Fixed Assets
412,377 GBP2024-12-31
288,662 GBP2023-12-31
Total Inventories
6,049 GBP2024-12-31
6,819 GBP2023-12-31
Debtors
3,172,566 GBP2024-12-31
3,075,616 GBP2023-12-31
Cash at bank and in hand
54,868 GBP2024-12-31
145,529 GBP2023-12-31
Current Assets
3,233,483 GBP2024-12-31
3,227,964 GBP2023-12-31
Creditors
-1,936,061 GBP2024-12-31
-1,586,399 GBP2023-12-31
Net Current Assets/Liabilities
1,297,422 GBP2024-12-31
1,641,565 GBP2023-12-31
Total Assets Less Current Liabilities
1,709,799 GBP2024-12-31
1,930,227 GBP2023-12-31
Net Assets/Liabilities
1,093,537 GBP2024-12-31
911,760 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Retained earnings (accumulated losses)
843,537 GBP2024-12-31
661,760 GBP2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
672,475 GBP2024-12-31
672,475 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
672,475 GBP2024-12-31
672,475 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,796,738 GBP2024-12-31
1,561,474 GBP2023-12-31
Furniture and fittings
218,258 GBP2024-12-31
166,851 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,014,996 GBP2024-12-31
1,728,325 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,528,902 GBP2024-12-31
1,418,598 GBP2023-12-31
Furniture and fittings
73,717 GBP2024-12-31
21,065 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,602,619 GBP2024-12-31
1,439,663 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
110,304 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
52,652 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
267,836 GBP2024-12-31
142,876 GBP2023-12-31
Furniture and fittings
144,541 GBP2024-12-31
145,786 GBP2023-12-31
Finished Goods
6,049 GBP2024-12-31
6,819 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
44,905 GBP2024-12-31
49,455 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
169,935 GBP2024-12-31
101,733 GBP2023-12-31
Trade Creditors/Trade Payables
Current
139,341 GBP2024-12-31
134,498 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
190,363 GBP2024-12-31
181,925 GBP2023-12-31
Amounts owed to group undertakings
Current
532,779 GBP2024-12-31
566,584 GBP2023-12-31
Other Taxation & Social Security Payable
Current
116,242 GBP2024-12-31
119,306 GBP2023-12-31
Creditors
Current
1,936,061 GBP2024-12-31
1,586,399 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
191,291 GBP2024-12-31
116,958 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
378,233 GBP2024-12-31
528,715 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
169,935 GBP2024-12-31
101,733 GBP2023-12-31
Between one and five year
191,291 GBP2024-12-31
116,958 GBP2023-12-31
Minimum gross finance lease payments owing
361,226 GBP2024-12-31
218,691 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
361,226 GBP2024-12-31
218,691 GBP2023-12-31