Average Number of Employees
162023-05-01 ~ 2024-04-30
162022-05-01 ~ 2023-04-30
Property, Plant & Equipment
55,751 GBP2024-04-30
26,441 GBP2023-04-30
Fixed Assets
55,751 GBP2024-04-30
26,441 GBP2023-04-30
Total Inventories
49,653 GBP2024-04-30
50,977 GBP2023-04-30
Debtors
123,948 GBP2024-04-30
113,296 GBP2023-04-30
Cash at bank and in hand
909,897 GBP2024-04-30
686,776 GBP2023-04-30
Current Assets
1,083,498 GBP2024-04-30
851,049 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-502,417 GBP2023-04-30
Net Current Assets/Liabilities
515,595 GBP2024-04-30
348,632 GBP2023-04-30
Total Assets Less Current Liabilities
571,346 GBP2024-04-30
375,073 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-33,974 GBP2024-04-30
Net Assets/Liabilities
537,372 GBP2024-04-30
351,740 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Retained earnings (accumulated losses)
537,272 GBP2024-04-30
351,640 GBP2023-04-30
Equity
537,372 GBP2024-04-30
351,740 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-05-01 ~ 2024-04-30
Motor vehicles
202023-05-01 ~ 2024-04-30
Office equipment
252023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
35,000 GBP2024-04-30
35,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,000 GBP2024-04-30
35,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,842 GBP2024-04-30
19,842 GBP2023-04-30
Motor vehicles
101,897 GBP2024-04-30
53,732 GBP2023-04-30
Office equipment
14,258 GBP2024-04-30
14,258 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
135,997 GBP2024-04-30
87,832 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,650 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-12,650 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,218 GBP2023-04-30
Motor vehicles
29,842 GBP2023-04-30
Office equipment
12,331 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
61,391 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
94 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
8,646 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
9,222 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
9,633 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
9,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,312 GBP2024-04-30
Motor vehicles
48,121 GBP2024-04-30
Office equipment
12,813 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,246 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
530 GBP2024-04-30
624 GBP2023-04-30
Motor vehicles
53,776 GBP2024-04-30
23,890 GBP2023-04-30
Office equipment
1,445 GBP2024-04-30
1,927 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
38,532 GBP2024-04-30
4,096 GBP2023-04-30
Under hire purchased contracts or finance leases
38,532 GBP2024-04-30
4,096 GBP2023-04-30
Value of work in progress
49,653 GBP2024-04-30
50,977 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
94,203 GBP2024-04-30
103,448 GBP2023-04-30
Other Debtors
Current
10,000 GBP2024-04-30
1,404 GBP2023-04-30
Prepayments/Accrued Income
Current
19,746 GBP2024-04-30
8,443 GBP2023-04-30
Debtors
Current
123,949 GBP2024-04-30
113,295 GBP2023-04-30
Cash and Cash Equivalents
909,897 GBP2024-04-30
686,776 GBP2023-04-30
Bank Borrowings
Current
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
182,595 GBP2024-04-30
140,171 GBP2023-04-30
Corporation Tax Payable
Current
107,967 GBP2024-04-30
108,089 GBP2023-04-30
Taxation/Social Security Payable
Current
197,429 GBP2024-04-30
210,225 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
14,538 GBP2024-04-30
583 GBP2023-04-30
Other Creditors
Current
10,559 GBP2024-04-30
6,035 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
44,815 GBP2024-04-30
26,213 GBP2023-04-30
Creditors
Current
567,903 GBP2024-04-30
502,417 GBP2023-04-30
Bank Borrowings
Non-current
13,333 GBP2024-04-30
23,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
20,641 GBP2024-04-30
Creditors
Non-current
33,974 GBP2024-04-30
23,333 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-04-30
Non-current, Between two and five year
3,333 GBP2024-04-30
13,333 GBP2023-04-30
Total Borrowings
23,333 GBP2024-04-30
33,333 GBP2023-04-30
Minimum gross finance lease payments owing
35,179 GBP2024-04-30
583 GBP2023-04-30