Cost of Sales
-27,081,028 GBP2024-01-01 ~ 2024-12-31
-59,943,786 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,975,035 GBP2024-01-01 ~ 2024-12-31
-2,891,434 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
637,986 GBP2024-01-01 ~ 2024-12-31
-11,808,374 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
440,260 GBP2023-01-01 ~ 2023-12-31
-440,260 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
637,986 GBP2024-01-01 ~ 2024-12-31
-11,368,114 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
637,986 GBP2024-01-01 ~ 2024-12-31
-11,368,114 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,061 GBP2024-12-31
1,966 GBP2023-12-31
Debtors
48,042,446 GBP2024-12-31
53,179,230 GBP2023-12-31
Cash at bank and in hand
3,868,313 GBP2024-12-31
1,240,067 GBP2023-12-31
Current Assets
53,004,574 GBP2024-12-31
54,457,173 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-62,071,177 GBP2023-12-31
Net Current Assets/Liabilities
-11,091,984 GBP2024-12-31
-7,614,004 GBP2023-12-31
Total Assets Less Current Liabilities
-11,090,923 GBP2024-12-31
-7,612,038 GBP2023-12-31
Net Assets/Liabilities
-11,090,923 GBP2024-12-31
-11,728,909 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
-11,590,923 GBP2024-12-31
-12,228,909 GBP2023-12-31
-860,795 GBP2022-12-31
Equity
-11,090,923 GBP2024-12-31
-11,728,909 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
637,986 GBP2024-01-01 ~ 2024-12-31
-11,368,114 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
85,500 GBP2024-01-01 ~ 2024-12-31
73,350 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
492023-01-01 ~ 2023-12-31
Wages/Salaries
2,430,925 GBP2024-01-01 ~ 2024-12-31
2,774,133 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,248 GBP2024-01-01 ~ 2024-12-31
105,726 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,772,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2024-12-31
81,300 GBP2023-12-31
Furniture and fittings
11,309 GBP2024-12-31
335,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,309 GBP2024-12-31
417,052 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-81,300 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-324,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-405,743 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-31
81,300 GBP2023-12-31
Furniture and fittings
10,248 GBP2024-12-31
333,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,248 GBP2024-12-31
415,086 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
905 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
905 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-81,300 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-324,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-405,743 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
1,061 GBP2024-12-31
1,966 GBP2023-12-31
Finished Goods/Goods for Resale
1,093,815 GBP2024-12-31
37,876 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,765,735 GBP2024-12-31
1,446,203 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
440,260 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
37,338,839 GBP2024-12-31
37,864,206 GBP2023-12-31
Other Debtors
Current
1,730 GBP2024-12-31
3,736 GBP2023-12-31
Prepayments/Accrued Income
Current
129,556 GBP2024-12-31
252,923 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,751,019 GBP2024-12-31
3,531,637 GBP2023-12-31
Amounts owed to group undertakings
Current
53,541,984 GBP2024-12-31
53,052,544 GBP2023-12-31
Other Taxation & Social Security Payable
Current
715,621 GBP2024-12-31
132,328 GBP2023-12-31
Other Creditors
Current
23,450 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
784,910 GBP2024-12-31
2,323,522 GBP2023-12-31
Creditors
Current
64,096,558 GBP2024-12-31
62,071,177 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,314 GBP2024-12-31
141,114 GBP2023-12-31
Between two and five year
389,890 GBP2024-12-31
456,456 GBP2023-12-31
More than five year
0 GBP2024-12-31
47,548 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
532,204 GBP2024-12-31
645,118 GBP2023-12-31