Intangible Assets
78,880 GBP2024-05-31
88,740 GBP2023-05-31
Property, Plant & Equipment
469,131 GBP2024-05-31
449,650 GBP2023-05-31
Fixed Assets
548,011 GBP2024-05-31
538,390 GBP2023-05-31
Total Inventories
135,696 GBP2024-05-31
156,206 GBP2023-05-31
Debtors
292,484 GBP2024-05-31
332,254 GBP2023-05-31
Cash at bank and in hand
151,525 GBP2024-05-31
159,905 GBP2023-05-31
Current Assets
579,705 GBP2024-05-31
648,365 GBP2023-05-31
Creditors
-565,573 GBP2024-05-31
-696,029 GBP2023-05-31
Net Current Assets/Liabilities
14,132 GBP2024-05-31
-47,664 GBP2023-05-31
Total Assets Less Current Liabilities
562,143 GBP2024-05-31
490,726 GBP2023-05-31
Net Assets/Liabilities
483,057 GBP2024-05-31
487,471 GBP2023-05-31
Equity
Called up share capital
3,100 GBP2024-05-31
3,100 GBP2023-05-31
Retained earnings (accumulated losses)
479,957 GBP2024-05-31
484,371 GBP2023-05-31
Average Number of Employees
62023-06-01 ~ 2024-05-31
62022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
45,000 GBP2024-05-31
45,000 GBP2023-05-31
Other
98,600 GBP2024-05-31
100,444 GBP2023-05-31
Intangible Assets - Gross Cost
143,600 GBP2024-05-31
145,444 GBP2023-05-31
Intangible assets - Disposals
-1,844 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,000 GBP2024-05-31
45,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
64,720 GBP2024-05-31
56,704 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
9,860 GBP2023-06-01 ~ 2024-05-31
Intangible assets - Disposals and decrease in the amortization or impairment
-1,844 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other
78,880 GBP2024-05-31
88,740 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
556,954 GBP2024-05-31
517,335 GBP2023-05-31
Motor vehicles
331,900 GBP2024-05-31
291,254 GBP2023-05-31
Furniture and fittings
9,105 GBP2024-05-31
9,105 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
898,846 GBP2024-05-31
817,694 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-27,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
887 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
167,038 GBP2024-05-31
124,727 GBP2023-05-31
Motor vehicles
255,299 GBP2024-05-31
236,515 GBP2023-05-31
Furniture and fittings
7,378 GBP2024-05-31
6,802 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
429,715 GBP2024-05-31
368,044 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,311 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
25,534 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
576 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,421 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
389,916 GBP2024-05-31
392,608 GBP2023-05-31
Motor vehicles
76,601 GBP2024-05-31
54,739 GBP2023-05-31
Furniture and fittings
1,727 GBP2024-05-31
2,303 GBP2023-05-31
Computers
887 GBP2024-05-31
Value of work in progress
135,696 GBP2024-05-31
156,206 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
103,308 GBP2024-05-31
307,505 GBP2023-05-31
Prepayments/Accrued Income
Current
169,568 GBP2024-05-31
10,000 GBP2023-05-31
Other Debtors
Current
2,028 GBP2024-05-31
3,441 GBP2023-05-31
Other Taxation & Social Security Payable
Current
17,580 GBP2024-05-31
11,308 GBP2023-05-31
Trade Creditors/Trade Payables
Current
138,413 GBP2024-05-31
295,082 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
147,610 GBP2024-05-31
155,636 GBP2023-05-31
Corporation Tax Payable
Current
50 GBP2023-05-31
Amount of value-added tax that is payable
Current
76,704 GBP2024-05-31
45,133 GBP2023-05-31
Other Creditors
Current
-800 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
9,924 GBP2024-05-31
9,924 GBP2023-05-31
Amounts owed to directors
Current
193,722 GBP2024-05-31
190,204 GBP2023-05-31
Creditors
Current
565,573 GBP2024-05-31
696,029 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
40,509 GBP2024-05-31
29,108 GBP2023-05-31
Minimum gross finance lease payments owing
Between one and five year
40,509 GBP2024-05-31
29,108 GBP2023-05-31