Intangible Assets
88,740 GBP2023-05-31
Property, Plant & Equipment
449,650 GBP2023-05-31
269,109 GBP2022-05-31
Fixed Assets
538,390 GBP2023-05-31
269,109 GBP2022-05-31
Total Inventories
156,206 GBP2023-05-31
139,072 GBP2022-05-31
Debtors
332,254 GBP2023-05-31
216,247 GBP2022-05-31
Cash at bank and in hand
159,905 GBP2023-05-31
71,566 GBP2022-05-31
Current Assets
648,365 GBP2023-05-31
426,885 GBP2022-05-31
Creditors
-696,029 GBP2023-05-31
-282,247 GBP2022-05-31
Net Current Assets/Liabilities
-47,664 GBP2023-05-31
144,638 GBP2022-05-31
Total Assets Less Current Liabilities
490,726 GBP2023-05-31
413,747 GBP2022-05-31
Net Assets/Liabilities
487,471 GBP2023-05-31
337,648 GBP2022-05-31
Equity
Called up share capital
3,100 GBP2023-05-31
3,100 GBP2022-05-31
Retained earnings (accumulated losses)
484,371 GBP2023-05-31
334,548 GBP2022-05-31
Average Number of Employees
62022-06-01 ~ 2023-05-31
62021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
45,000 GBP2023-05-31
45,000 GBP2022-05-31
Other
100,444 GBP2023-05-31
1,844 GBP2022-05-31
Intangible Assets - Gross Cost
145,444 GBP2023-05-31
46,844 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,000 GBP2023-05-31
45,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
56,704 GBP2023-05-31
46,844 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
9,860 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Other
88,740 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
517,335 GBP2023-05-31
314,837 GBP2022-05-31
Motor vehicles
291,254 GBP2023-05-31
248,900 GBP2022-05-31
Furniture and fittings
9,105 GBP2023-05-31
6,773 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
817,694 GBP2023-05-31
570,510 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
124,727 GBP2023-05-31
82,215 GBP2022-05-31
Motor vehicles
236,515 GBP2023-05-31
213,151 GBP2022-05-31
Furniture and fittings
6,802 GBP2023-05-31
6,035 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,044 GBP2023-05-31
301,401 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,512 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
23,364 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
767 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,643 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
392,608 GBP2023-05-31
232,622 GBP2022-05-31
Motor vehicles
54,739 GBP2023-05-31
35,749 GBP2022-05-31
Furniture and fittings
2,303 GBP2023-05-31
738 GBP2022-05-31
Value of work in progress
156,206 GBP2023-05-31
139,072 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
307,505 GBP2023-05-31
164,261 GBP2022-05-31
Prepayments/Accrued Income
Current
10,000 GBP2023-05-31
Other Debtors
Current
3,441 GBP2023-05-31
43,757 GBP2022-05-31
Other Taxation & Social Security Payable
Current
11,308 GBP2023-05-31
8,229 GBP2022-05-31
Trade Creditors/Trade Payables
Current
295,082 GBP2023-05-31
173,104 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
155,636 GBP2023-05-31
41,083 GBP2022-05-31
Corporation Tax Payable
Current
50 GBP2023-05-31
22,203 GBP2022-05-31
Amount of value-added tax that is payable
Current
45,133 GBP2023-05-31
35,987 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
9,924 GBP2023-05-31
-144,382 GBP2022-05-31
Amounts owed to directors
Current
190,204 GBP2023-05-31
154,252 GBP2022-05-31
Creditors
Current
696,029 GBP2023-05-31
282,247 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
29,108 GBP2023-05-31
35,203 GBP2022-05-31
Minimum gross finance lease payments owing
Between one and five year
29,108 GBP2023-05-31
35,203 GBP2022-05-31
Minimum gross finance lease payments owing
29,108 GBP2023-05-31
35,203 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
29,108 GBP2023-05-31
35,203 GBP2022-05-31