Intangible Assets
78,880 GBP2025-05-31
78,880 GBP2024-05-31
Property, Plant & Equipment
496,552 GBP2025-05-31
469,131 GBP2024-05-31
Fixed Assets
575,432 GBP2025-05-31
548,011 GBP2024-05-31
Total Inventories
224,242 GBP2025-05-31
135,696 GBP2024-05-31
Debtors
71,989 GBP2025-05-31
292,484 GBP2024-05-31
Cash at bank and in hand
150,723 GBP2025-05-31
151,525 GBP2024-05-31
Current Assets
446,954 GBP2025-05-31
579,705 GBP2024-05-31
Creditors
-430,499 GBP2025-05-31
-565,573 GBP2024-05-31
Net Current Assets/Liabilities
16,455 GBP2025-05-31
14,132 GBP2024-05-31
Total Assets Less Current Liabilities
591,887 GBP2025-05-31
562,143 GBP2024-05-31
Net Assets/Liabilities
532,298 GBP2025-05-31
483,057 GBP2024-05-31
Equity
Called up share capital
3,100 GBP2025-05-31
3,100 GBP2024-05-31
Retained earnings (accumulated losses)
529,198 GBP2025-05-31
479,957 GBP2024-05-31
Average Number of Employees
62024-06-01 ~ 2025-05-31
62023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
45,000 GBP2025-05-31
45,000 GBP2024-05-31
Other
98,600 GBP2025-05-31
98,600 GBP2024-05-31
Intangible Assets - Gross Cost
143,600 GBP2025-05-31
143,600 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,000 GBP2025-05-31
45,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
64,720 GBP2025-05-31
64,720 GBP2024-05-31
Intangible Assets
Other
78,880 GBP2025-05-31
78,880 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
615,826 GBP2025-05-31
556,954 GBP2024-05-31
Motor vehicles
342,250 GBP2025-05-31
331,900 GBP2024-05-31
Furniture and fittings
9,105 GBP2025-05-31
9,105 GBP2024-05-31
Computers
20,379 GBP2025-05-31
887 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
987,560 GBP2025-05-31
898,846 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,951 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-21,951 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
206,161 GBP2025-05-31
167,038 GBP2024-05-31
Motor vehicles
277,037 GBP2025-05-31
255,299 GBP2024-05-31
Furniture and fittings
7,810 GBP2025-05-31
7,378 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,008 GBP2025-05-31
429,715 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,672 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
21,738 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
432 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,842 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,549 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,549 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
409,665 GBP2025-05-31
389,916 GBP2024-05-31
Motor vehicles
65,213 GBP2025-05-31
76,601 GBP2024-05-31
Furniture and fittings
1,295 GBP2025-05-31
1,727 GBP2024-05-31
Computers
20,379 GBP2025-05-31
887 GBP2024-05-31
Value of work in progress
224,242 GBP2025-05-31
135,696 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
38,387 GBP2025-05-31
103,308 GBP2024-05-31
Prepayments/Accrued Income
Current
20,011 GBP2025-05-31
169,568 GBP2024-05-31
Other Debtors
Current
-2,175 GBP2025-05-31
2,028 GBP2024-05-31
Other Taxation & Social Security Payable
Current
15,766 GBP2025-05-31
17,580 GBP2024-05-31
Trade Creditors/Trade Payables
Current
88,930 GBP2025-05-31
138,413 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
113,384 GBP2025-05-31
147,610 GBP2024-05-31
Corporation Tax Payable
Current
8,938 GBP2025-05-31
Amount of value-added tax that is payable
Current
57,788 GBP2025-05-31
76,704 GBP2024-05-31
Other Creditors
Current
-800 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
9,324 GBP2025-05-31
9,924 GBP2024-05-31
Amounts owed to directors
Current
152,135 GBP2025-05-31
193,722 GBP2024-05-31
Creditors
Current
430,499 GBP2025-05-31
565,573 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
21,274 GBP2025-05-31
40,509 GBP2024-05-31
Minimum gross finance lease payments owing
Between one and five year
21,274 GBP2025-05-31
40,509 GBP2024-05-31