Average Number of Employees
362022-06-01 ~ 2023-05-31
332021-06-01 ~ 2022-05-31
Intangible Assets
47,414 GBP2023-05-31
Property, Plant & Equipment
598,744 GBP2023-05-31
643,210 GBP2022-05-31
Fixed Assets
646,158 GBP2023-05-31
643,210 GBP2022-05-31
Total Inventories
330,545 GBP2023-05-31
417,399 GBP2022-05-31
Debtors
Current
2,874,424 GBP2023-05-31
2,251,024 GBP2022-05-31
Cash at bank and in hand
192 GBP2023-05-31
1 GBP2022-05-31
Current Assets
3,205,161 GBP2023-05-31
2,668,424 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-2,126,634 GBP2023-05-31
-1,811,127 GBP2022-05-31
Net Current Assets/Liabilities
1,078,527 GBP2023-05-31
857,297 GBP2022-05-31
Total Assets Less Current Liabilities
1,724,685 GBP2023-05-31
1,500,507 GBP2022-05-31
Net Assets/Liabilities
1,591,390 GBP2023-05-31
1,359,495 GBP2022-05-31
Equity
Called up share capital
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
1,590,390 GBP2023-05-31
1,358,495 GBP2022-05-31
Equity
1,591,390 GBP2023-05-31
1,359,495 GBP2022-05-31
Intangible Assets - Gross Cost
Development expenditure
47,414 GBP2023-05-31
Intangible Assets - Gross Cost
47,414 GBP2023-05-31
Intangible Assets
Development expenditure
47,414 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,106,405 GBP2023-05-31
1,098,342 GBP2022-05-31
Office equipment
34,290 GBP2023-05-31
9,828 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,154,645 GBP2023-05-31
1,122,120 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
467,778 GBP2022-05-31
Office equipment
5,783 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
478,909 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
74,139 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
1,923 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
76,992 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
541,917 GBP2023-05-31
Office equipment
7,706 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
555,901 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
564,488 GBP2023-05-31
630,563 GBP2022-05-31
Office equipment
26,584 GBP2023-05-31
4,045 GBP2022-05-31
Raw materials and consumables
306,887 GBP2023-05-31
403,869 GBP2022-05-31
Finished Goods/Goods for Resale
23,658 GBP2023-05-31
13,530 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,543,000 GBP2023-05-31
1,576,249 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
532,231 GBP2023-05-31
632,663 GBP2022-05-31
Other Debtors
Current
664,063 GBP2023-05-31
Prepayments/Accrued Income
Current
135,130 GBP2023-05-31
42,112 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,070,089 GBP2023-05-31
903,956 GBP2022-05-31
Amounts owed to group undertakings
Current
789,239 GBP2023-05-31
243,048 GBP2022-05-31
Taxation/Social Security Payable
Current
73,080 GBP2023-05-31
86,070 GBP2022-05-31
Other Creditors
Current
61,607 GBP2023-05-31
456,976 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
132,619 GBP2023-05-31
121,077 GBP2022-05-31
Creditors
Current
2,126,634 GBP2023-05-31
1,811,127 GBP2022-05-31
Other Taxation & Social Security Payable
Current
25,168 GBP2023-05-31
25,251 GBP2022-05-31
Amount of value-added tax that is payable
Current
47,912 GBP2023-05-31
60,818 GBP2022-05-31
Net Deferred Tax Liability/Asset
-133,295 GBP2023-05-31
-141,012 GBP2022-05-31
-99,000 GBP2021-06-01
Deferred Tax Liabilities
Accelerated tax depreciation
-133,295 GBP2023-05-31
-141,012 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-05-31
1,000 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,989 GBP2023-05-31
8,094 GBP2022-05-31
Between one and five year
7,622 GBP2023-05-31
15,716 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,611 GBP2023-05-31
23,810 GBP2022-05-31