Turnover/Revenue
1,157,821 GBP2023-06-01 ~ 2024-05-31
1,114,300 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-858,435 GBP2023-06-01 ~ 2024-05-31
-714,350 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
299,386 GBP2023-06-01 ~ 2024-05-31
399,950 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-171,749 GBP2023-06-01 ~ 2024-05-31
-174,877 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
127,637 GBP2023-06-01 ~ 2024-05-31
225,073 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,094 GBP2023-06-01 ~ 2024-05-31
203 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-7,359 GBP2023-06-01 ~ 2024-05-31
-5,897 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
121,372 GBP2023-06-01 ~ 2024-05-31
219,379 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-30,073 GBP2023-06-01 ~ 2024-05-31
-45,277 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
91,299 GBP2023-06-01 ~ 2024-05-31
174,102 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
4,547 GBP2024-05-31
12,421 GBP2023-05-31
Total Inventories
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Debtors
197,453 GBP2024-05-31
235,808 GBP2023-05-31
Cash at bank and in hand
132,437 GBP2024-05-31
126,543 GBP2023-05-31
Current Assets
339,890 GBP2024-05-31
372,351 GBP2023-05-31
Net Current Assets/Liabilities
219,949 GBP2024-05-31
229,328 GBP2023-05-31
Total Assets Less Current Liabilities
224,496 GBP2024-05-31
241,749 GBP2023-05-31
Net Assets/Liabilities
181,576 GBP2024-05-31
173,277 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Retained earnings (accumulated losses)
181,574 GBP2024-05-31
173,275 GBP2023-05-31
Equity
181,576 GBP2024-05-31
173,277 GBP2023-05-31
Average Number of Employees
42023-06-01 ~ 2024-05-31
22022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,874 GBP2023-06-01 ~ 2024-05-31
8,990 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,897 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,350 GBP2024-05-31
79,476 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,874 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
4,547 GBP2024-05-31
12,421 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
191,064 GBP2024-05-31
220,636 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
6,389 GBP2024-05-31
15,172 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
197,453 GBP2024-05-31
235,808 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2024-05-31
20,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
5,552 GBP2024-05-31
5,552 GBP2023-05-31
Trade Creditors/Trade Payables
Current
24,383 GBP2024-05-31
59,110 GBP2023-05-31
Other Taxation & Social Security Payable
Current
69,772 GBP2024-05-31
57,808 GBP2023-05-31
Other Creditors
Current
234 GBP2024-05-31
553 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
40,000 GBP2024-05-31
60,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,920 GBP2024-05-31
8,472 GBP2023-05-31
Between one and five year, hire purchase agreements
2,920 GBP2024-05-31
hire purchase agreements
8,472 GBP2024-05-31
14,024 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,000 GBP2024-05-31
16,000 GBP2023-05-31
Between one and five year
76,000 GBP2024-05-31
16,000 GBP2023-05-31
More than five year
95,000 GBP2024-05-31
All periods
190,000 GBP2024-05-31
32,000 GBP2023-05-31