Average Number of Employees
1992022-01-01 ~ 2022-12-31
1872021-01-01 ~ 2021-12-31
Turnover/Revenue
71,772,109 GBP2022-01-01 ~ 2022-12-31
61,526,696 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-56,893,657 GBP2022-01-01 ~ 2022-12-31
-47,959,933 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
14,878,452 GBP2022-01-01 ~ 2022-12-31
13,566,763 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-823,376 GBP2022-01-01 ~ 2022-12-31
-720,465 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-8,928,581 GBP2022-01-01 ~ 2022-12-31
-7,959,569 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
5,126,495 GBP2022-01-01 ~ 2022-12-31
4,886,729 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,523 GBP2022-01-01 ~ 2022-12-31
34 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-234 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,131,784 GBP2022-01-01 ~ 2022-12-31
4,886,763 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
4,324,398 GBP2022-01-01 ~ 2022-12-31
4,217,860 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
1,377 GBP2022-12-31
1,620 GBP2021-12-31
Property, Plant & Equipment
76,736 GBP2022-12-31
85,412 GBP2021-12-31
Fixed Assets
78,113 GBP2022-12-31
87,032 GBP2021-12-31
Debtors
Current
25,450,862 GBP2022-12-31
10,770,255 GBP2021-12-31
Cash at bank and in hand
18,727,329 GBP2022-12-31
14,183,875 GBP2021-12-31
Current Assets
44,178,191 GBP2022-12-31
24,954,130 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-31,856,631 GBP2022-12-31
-16,209,387 GBP2021-12-31
Net Current Assets/Liabilities
12,321,560 GBP2022-12-31
8,744,743 GBP2021-12-31
Total Assets Less Current Liabilities
12,399,673 GBP2022-12-31
8,831,775 GBP2021-12-31
Net Assets/Liabilities
12,399,673 GBP2022-12-31
8,831,775 GBP2021-12-31
Equity
Called up share capital
700 GBP2022-12-31
700 GBP2021-12-31
700 GBP2021-01-01
Capital redemption reserve
300 GBP2022-12-31
300 GBP2021-12-31
300 GBP2021-01-01
Retained earnings (accumulated losses)
12,398,673 GBP2022-12-31
8,830,775 GBP2021-12-31
6,619,235 GBP2021-01-01
Equity
12,399,673 GBP2022-12-31
8,831,775 GBP2021-12-31
6,620,235 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,324,398 GBP2022-01-01 ~ 2022-12-31
4,217,860 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-756,500 GBP2022-01-01 ~ 2022-12-31
-2,006,320 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-756,500 GBP2022-01-01 ~ 2022-12-31
-2,006,320 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
11,387,982 GBP2022-01-01 ~ 2022-12-31
10,451,177 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,304,294 GBP2022-01-01 ~ 2022-12-31
1,228,786 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
13,056,730 GBP2022-01-01 ~ 2022-12-31
12,017,036 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
982,102 GBP2022-01-01 ~ 2022-12-31
767,477 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,709 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
975,039 GBP2022-01-01 ~ 2022-12-31
928,485 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
11,990 GBP2022-12-31
11,990 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
10,613 GBP2022-12-31
10,370 GBP2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,377 GBP2022-12-31
1,620 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,711 GBP2022-12-31
27,711 GBP2021-12-31
Office equipment
328,796 GBP2022-12-31
283,599 GBP2021-12-31
Other
48,179 GBP2022-12-31
48,179 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
404,686 GBP2022-12-31
359,489 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
20,121 GBP2021-12-31
Office equipment
220,551 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
274,077 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,294 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
39,157 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
53,873 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,415 GBP2022-12-31
Office equipment
259,708 GBP2022-12-31
Other
42,827 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
327,950 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
2,296 GBP2022-12-31
7,590 GBP2021-12-31
Office equipment
69,088 GBP2022-12-31
63,048 GBP2021-12-31
Other
5,352 GBP2022-12-31
14,774 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
21,640,120 GBP2022-12-31
7,575,992 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,869,586 GBP2022-12-31
1,246,754 GBP2021-12-31
Other Debtors
Current
172,711 GBP2022-12-31
453,843 GBP2021-12-31
Prepayments/Accrued Income
Current
635,190 GBP2022-12-31
670,362 GBP2021-12-31
Trade Creditors/Trade Payables
Current
5,947,756 GBP2022-12-31
4,674,562 GBP2021-12-31
Amounts owed to group undertakings
Current
31,668 GBP2022-12-31
31,668 GBP2021-12-31
Corporation Tax Payable
Current
441,824 GBP2022-12-31
399,149 GBP2021-12-31
Taxation/Social Security Payable
Current
4,826,283 GBP2022-12-31
2,011,701 GBP2021-12-31
Other Creditors
Current
205,430 GBP2022-12-31
160,298 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
20,403,670 GBP2022-12-31
8,932,009 GBP2021-12-31
Creditors
Current
31,856,631 GBP2022-12-31
16,209,387 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2022-12-31
700 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,523 GBP2022-12-31
180,983 GBP2021-12-31
Between one and five year
276,784 GBP2022-12-31
452,456 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
461,307 GBP2022-12-31
633,439 GBP2021-12-31