Cost of Sales
-2,608,114 GBP2023-10-01 ~ 2024-09-30
-2,145,309 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-239,820 GBP2023-10-01 ~ 2024-09-30
-426,227 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
12,026 GBP2023-10-01 ~ 2024-09-30
12,783 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
109,728 GBP2023-10-01 ~ 2024-09-30
-109,304 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
82,296 GBP2023-10-01 ~ 2024-09-30
-87,342 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
27,003 GBP2024-09-30
34,872 GBP2023-09-30
Debtors
518,308 GBP2024-09-30
911,880 GBP2023-09-30
Cash at bank and in hand
748,533 GBP2024-09-30
416,103 GBP2023-09-30
Current Assets
1,269,201 GBP2024-09-30
1,331,460 GBP2023-09-30
Net Current Assets/Liabilities
573,530 GBP2024-09-30
483,365 GBP2023-09-30
Total Assets Less Current Liabilities
600,533 GBP2024-09-30
518,237 GBP2023-09-30
Equity
Called up share capital
289 GBP2024-09-30
289 GBP2023-09-30
289 GBP2022-09-30
Capital redemption reserve
111 GBP2024-09-30
111 GBP2023-09-30
111 GBP2022-09-30
Retained earnings (accumulated losses)
600,133 GBP2024-09-30
517,837 GBP2023-09-30
605,179 GBP2022-09-30
Equity
600,533 GBP2024-09-30
518,237 GBP2023-09-30
605,579 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
82,296 GBP2023-10-01 ~ 2024-09-30
-87,342 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
2,950 GBP2023-10-01 ~ 2024-09-30
2,950 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
32023-10-01 ~ 2024-09-30
32022-10-01 ~ 2023-09-30
Wages/Salaries
191,437 GBP2023-10-01 ~ 2024-09-30
177,274 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,992 GBP2023-10-01 ~ 2024-09-30
6,015 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
222,597 GBP2023-10-01 ~ 2024-09-30
206,438 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
97,773 GBP2023-10-01 ~ 2024-09-30
87,754 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,291 GBP2023-10-01 ~ 2024-09-30
-21,962 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,377 GBP2023-09-30
Motor vehicles
186,406 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
287,783 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,355 GBP2024-09-30
101,355 GBP2023-09-30
Motor vehicles
159,425 GBP2024-09-30
151,556 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,780 GBP2024-09-30
252,911 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
7,869 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,869 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
22 GBP2024-09-30
22 GBP2023-09-30
Motor vehicles
26,981 GBP2024-09-30
34,850 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
511,327 GBP2024-09-30
883,077 GBP2023-09-30
Other Debtors
Current
5,433 GBP2024-09-30
4,086 GBP2023-09-30
Prepayments/Accrued Income
Current
1,050 GBP2024-09-30
4,928 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
517,810 GBP2024-09-30
892,091 GBP2023-09-30
Trade Creditors/Trade Payables
Current
266,724 GBP2024-09-30
524,486 GBP2023-09-30
Amounts owed to group undertakings
Current
310,140 GBP2024-09-30
130,350 GBP2023-09-30
Corporation Tax Payable
Current
8,141 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
76,888 GBP2024-09-30
85,543 GBP2023-09-30
Other Creditors
Current
2,207 GBP2024-09-30
2,103 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
31,571 GBP2024-09-30
105,613 GBP2023-09-30
Creditors
Current
695,671 GBP2024-09-30
848,095 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
289 shares2024-09-30
289 shares2023-09-30