Cost of Sales
-2,083,487 GBP2024-10-01 ~ 2025-09-30
-2,608,114 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-231,852 GBP2024-10-01 ~ 2025-09-30
-239,820 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
13,538 GBP2024-10-01 ~ 2025-09-30
12,026 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
108,476 GBP2024-10-01 ~ 2025-09-30
109,728 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
85,425 GBP2024-10-01 ~ 2025-09-30
82,296 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
20,115 GBP2025-09-30
27,003 GBP2024-09-30
Debtors
207,765 GBP2025-09-30
518,308 GBP2024-09-30
Cash at bank and in hand
651,214 GBP2025-09-30
748,533 GBP2024-09-30
Current Assets
863,913 GBP2025-09-30
1,269,201 GBP2024-09-30
Creditors
Amounts falling due within one year
-198,070 GBP2025-09-30
-695,671 GBP2024-09-30
Net Current Assets/Liabilities
665,843 GBP2025-09-30
573,530 GBP2024-09-30
Total Assets Less Current Liabilities
685,958 GBP2025-09-30
600,533 GBP2024-09-30
Equity
Called up share capital
289 GBP2025-09-30
289 GBP2024-09-30
289 GBP2023-09-30
Capital redemption reserve
111 GBP2025-09-30
111 GBP2024-09-30
111 GBP2023-09-30
Retained earnings (accumulated losses)
685,558 GBP2025-09-30
600,133 GBP2024-09-30
517,837 GBP2023-09-30
Equity
685,958 GBP2025-09-30
600,533 GBP2024-09-30
518,237 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
85,425 GBP2024-10-01 ~ 2025-09-30
82,296 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
3,000 GBP2024-10-01 ~ 2025-09-30
2,950 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
32024-10-01 ~ 2025-09-30
32023-10-01 ~ 2024-09-30
Wages/Salaries
190,750 GBP2024-10-01 ~ 2025-09-30
191,437 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,902 GBP2024-10-01 ~ 2025-09-30
6,992 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
212,714 GBP2024-10-01 ~ 2025-09-30
222,597 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
88,201 GBP2024-10-01 ~ 2025-09-30
97,773 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-418 GBP2024-10-01 ~ 2025-09-30
19,291 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,377 GBP2024-09-30
Motor vehicles
186,406 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
287,783 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,355 GBP2025-09-30
101,355 GBP2024-09-30
Motor vehicles
166,313 GBP2025-09-30
159,425 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,668 GBP2025-09-30
260,780 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
6,888 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,888 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
22 GBP2025-09-30
22 GBP2024-09-30
Motor vehicles
20,093 GBP2025-09-30
26,981 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
97,275 GBP2025-09-30
511,327 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
41,058 GBP2025-09-30
0 GBP2024-09-30
Other Debtors
Current
11,308 GBP2025-09-30
5,433 GBP2024-09-30
Prepayments/Accrued Income
Current
57,208 GBP2025-09-30
1,050 GBP2024-09-30
Trade Creditors/Trade Payables
Current
67,611 GBP2025-09-30
266,724 GBP2024-09-30
Amounts owed to group undertakings
Current
11,233 GBP2025-09-30
310,140 GBP2024-09-30
Corporation Tax Payable
Current
27,545 GBP2025-09-30
8,141 GBP2024-09-30
Other Taxation & Social Security Payable
Current
34,456 GBP2025-09-30
76,888 GBP2024-09-30
Other Creditors
Current
2,296 GBP2025-09-30
2,207 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
54,929 GBP2025-09-30
31,571 GBP2024-09-30
Creditors
Current
198,070 GBP2025-09-30
695,671 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
289 shares2025-09-30
289 shares2024-09-30