Property, Plant & Equipment
31,670 GBP2023-08-31
17,510 GBP2022-08-31
Fixed Assets
31,670 GBP2023-08-31
17,510 GBP2022-08-31
Total Inventories
1,750 GBP2023-08-31
49,662 GBP2022-08-31
Debtors
79,368 GBP2023-08-31
35,279 GBP2022-08-31
Cash at bank and in hand
-2,361 GBP2022-08-31
Current Assets
81,118 GBP2023-08-31
82,580 GBP2022-08-31
Creditors
-77,809 GBP2023-08-31
-71,450 GBP2022-08-31
Net Current Assets/Liabilities
3,309 GBP2023-08-31
11,130 GBP2022-08-31
Total Assets Less Current Liabilities
34,979 GBP2023-08-31
28,640 GBP2022-08-31
Net Assets/Liabilities
-21,435 GBP2023-08-31
120 GBP2022-08-31
Equity
Called up share capital
120 GBP2023-08-31
120 GBP2022-08-31
120 GBP2021-08-31
Retained earnings (accumulated losses)
-21,555 GBP2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-21,555 GBP2022-09-01 ~ 2023-08-31
44,310 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
32022-09-01 ~ 2023-08-31
42021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2023-08-31
200,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2023-08-31
200,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,808 GBP2023-08-31
7,808 GBP2022-08-31
Plant and equipment
6,041 GBP2023-08-31
5,877 GBP2022-08-31
Furniture and fittings
1,189 GBP2023-08-31
1,982 GBP2022-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-793 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
21,906 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,263 GBP2023-08-31
1,061 GBP2022-08-31
Furniture and fittings
673 GBP2023-08-31
1,169 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,202 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
5,422 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
297 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-793 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,422 GBP2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,808 GBP2023-08-31
7,808 GBP2022-08-31
Plant and equipment
3,778 GBP2023-08-31
4,816 GBP2022-08-31
Motor vehicles
16,484 GBP2023-08-31
Furniture and fittings
516 GBP2023-08-31
813 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Computers
5,676 GBP2023-08-31
5,871 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
42,620 GBP2023-08-31
21,538 GBP2022-08-31
Property, Plant & Equipment - Disposals
Computers
-855 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-1,648 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,592 GBP2023-08-31
1,798 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,950 GBP2023-08-31
4,028 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,564 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,485 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-770 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,563 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Computers
3,084 GBP2023-08-31
4,073 GBP2022-08-31
Other types of inventories not specified separately
1,750 GBP2023-08-31
2,000 GBP2022-08-31
Value of work in progress
47,662 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
27,596 GBP2023-08-31
21,838 GBP2022-08-31
Prepayments/Accrued Income
Current
1,544 GBP2023-08-31
2,070 GBP2022-08-31
Other Debtors
Current
20 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
12,674 GBP2023-08-31
2,864 GBP2022-08-31
Amounts owed by directors
Current
37,554 GBP2023-08-31
8,487 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
3,644 GBP2023-08-31
Trade Creditors/Trade Payables
Current
10,508 GBP2023-08-31
14,327 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
13,976 GBP2023-08-31
21,686 GBP2022-08-31
Corporation Tax Payable
Current
35,575 GBP2023-08-31
25,849 GBP2022-08-31
Other Taxation & Social Security Payable
Current
1,002 GBP2023-08-31
1,212 GBP2022-08-31
Amount of value-added tax that is payable
Current
2,601 GBP2023-08-31
7,949 GBP2022-08-31
Other Creditors
Current
10,503 GBP2023-08-31
427 GBP2022-08-31
Creditors
Current
77,809 GBP2023-08-31
71,450 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
20,144 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
31,736 GBP2023-08-31
26,677 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,644 GBP2023-08-31
Between one and five year
20,144 GBP2023-08-31
Minimum gross finance lease payments owing
23,788 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
23,788 GBP2023-08-31