Property, Plant & Equipment
89,628 GBP2023-05-31
1,161 GBP2022-05-31
Fixed Assets - Investments
2,647,092 GBP2023-05-31
2,671,436 GBP2022-05-31
Fixed Assets
2,736,720 GBP2023-05-31
2,672,597 GBP2022-05-31
Total Inventories
4,749,786 GBP2023-05-31
4,218,390 GBP2022-05-31
Debtors
905,312 GBP2023-05-31
1,435,109 GBP2022-05-31
Cash at bank and in hand
43,160 GBP2023-05-31
24,167 GBP2022-05-31
Current Assets
5,698,258 GBP2023-05-31
5,677,666 GBP2022-05-31
Creditors
Current
1,901,409 GBP2023-05-31
1,190,137 GBP2022-05-31
Net Current Assets/Liabilities
3,796,849 GBP2023-05-31
4,487,529 GBP2022-05-31
Total Assets Less Current Liabilities
6,533,569 GBP2023-05-31
7,160,126 GBP2022-05-31
Creditors
Non-current
2,489,475 GBP2023-05-31
2,469,853 GBP2022-05-31
Net Assets/Liabilities
4,044,094 GBP2023-05-31
4,690,273 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
4,043,994 GBP2023-05-31
4,690,173 GBP2022-05-31
Equity
4,044,094 GBP2023-05-31
4,690,273 GBP2022-05-31
Average Number of Employees
72022-06-01 ~ 2023-05-31
92021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,815 GBP2023-05-31
17,815 GBP2022-05-31
Furniture and fittings
9,010 GBP2023-05-31
9,010 GBP2022-05-31
Motor vehicles
130,144 GBP2023-05-31
11,800 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
156,969 GBP2023-05-31
38,625 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,815 GBP2023-05-31
17,815 GBP2022-05-31
Furniture and fittings
8,513 GBP2023-05-31
8,347 GBP2022-05-31
Motor vehicles
41,013 GBP2023-05-31
11,302 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,341 GBP2023-05-31
37,464 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
166 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
29,711 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,877 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
497 GBP2023-05-31
663 GBP2022-05-31
Motor vehicles
89,131 GBP2023-05-31
498 GBP2022-05-31
Investments in Group Undertakings
Cost valuation
2,647,089 GBP2023-05-31
2,671,433 GBP2022-05-31
Other Investments Other Than Loans
Cost valuation
3 GBP2023-05-31
3 GBP2022-05-31
Investments in Group Undertakings
Additions to investments
112,656 GBP2023-05-31
Investments in Group Undertakings
2,647,089 GBP2023-05-31
2,671,433 GBP2022-05-31
Other Investments Other Than Loans
3 GBP2023-05-31
3 GBP2022-05-31
Value of work in progress
4,749,786 GBP2023-05-31
4,218,390 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,641 GBP2023-05-31
5,365 GBP2022-05-31
Other Debtors
Current
145,000 GBP2023-05-31
126,310 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
19,067 GBP2023-05-31
19,067 GBP2022-05-31
Prepayments
Current
11,584 GBP2023-05-31
20,003 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
183,433 GBP2023-05-31
650,694 GBP2022-05-31
Other Debtors
Non-current
18,690 GBP2022-05-31
Debtors
Non-current
721,879 GBP2023-05-31
784,415 GBP2022-05-31
Other Remaining Borrowings
Current
1,345,990 GBP2023-05-31
806,623 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
63,702 GBP2023-05-31
49,302 GBP2022-05-31
Trade Creditors/Trade Payables
Current
138,124 GBP2023-05-31
190,367 GBP2022-05-31
Corporation Tax Payable
Current
112,528 GBP2022-05-31
Other Taxation & Social Security Payable
Current
13,506 GBP2023-05-31
18,491 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
12,966 GBP2023-05-31
12,826 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
238,600 GBP2023-05-31
217,278 GBP2022-05-31
Between one and five year, hire purchase agreements
238,600 GBP2023-05-31
217,278 GBP2022-05-31
hire purchase agreements
302,302 GBP2023-05-31
266,580 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,388 GBP2023-05-31
46,944 GBP2022-05-31
Between one and five year
19,209 GBP2023-05-31
64,597 GBP2022-05-31
All periods
64,597 GBP2023-05-31
111,541 GBP2022-05-31
Total Borrowings
Secured
1,648,292 GBP2023-05-31
1,073,203 GBP2022-05-31