Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,210,381 GBP2023-12-31
2,227,777 GBP2022-12-31
Total Inventories
856,843 GBP2023-12-31
961,304 GBP2022-12-31
Debtors
4,309,975 GBP2023-12-31
1,788,887 GBP2022-12-31
Cash at bank and in hand
4,950 GBP2023-12-31
53,355 GBP2022-12-31
Current Assets
5,171,768 GBP2023-12-31
2,803,546 GBP2022-12-31
Creditors
Current
2,563,113 GBP2023-12-31
406,520 GBP2022-12-31
Net Current Assets/Liabilities
2,608,655 GBP2023-12-31
2,397,026 GBP2022-12-31
Total Assets Less Current Liabilities
4,819,036 GBP2023-12-31
4,624,803 GBP2022-12-31
Net Assets/Liabilities
4,734,941 GBP2023-12-31
4,567,993 GBP2022-12-31
Equity
Called up share capital
435,523 GBP2023-12-31
435,523 GBP2022-12-31
Revaluation reserve
803,331 GBP2023-12-31
803,331 GBP2022-12-31
Retained earnings (accumulated losses)
3,496,087 GBP2023-12-31
3,329,139 GBP2022-12-31
Equity
4,734,941 GBP2023-12-31
4,567,993 GBP2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,016,490 GBP2023-12-31
2,016,490 GBP2022-12-31
Plant and equipment
1,473,620 GBP2023-12-31
1,409,050 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,490,110 GBP2023-12-31
3,425,540 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
106,217 GBP2023-12-31
67,417 GBP2022-12-31
Plant and equipment
1,173,512 GBP2023-12-31
1,130,346 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,279,729 GBP2023-12-31
1,197,763 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,800 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
43,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,966 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,910,273 GBP2023-12-31
1,949,073 GBP2022-12-31
Plant and equipment
300,108 GBP2023-12-31
278,704 GBP2022-12-31
Raw Materials
617,357 GBP2023-12-31
751,052 GBP2022-12-31
Value of work in progress
199,121 GBP2023-12-31
159,426 GBP2022-12-31
Finished Goods
40,365 GBP2023-12-31
50,826 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,269,061 GBP2023-12-31
1,655,967 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
40,914 GBP2023-12-31
132,920 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,309,975 GBP2023-12-31
1,788,887 GBP2022-12-31
Trade Creditors/Trade Payables
Current
209,876 GBP2023-12-31
215,090 GBP2022-12-31
Amounts owed to group undertakings
Current
1,231,112 GBP2023-12-31
Other Taxation & Social Security Payable
Current
189,233 GBP2023-12-31
50,343 GBP2022-12-31
Other Creditors
Current
932,892 GBP2023-12-31
141,087 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
435,523 shares2023-12-31