Average Number of Employees
72023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Property, Plant & Equipment
130,998 GBP2024-05-31
92,108 GBP2023-05-31
Fixed Assets
130,998 GBP2024-05-31
92,108 GBP2023-05-31
Total Inventories
15,000 GBP2024-05-31
15,000 GBP2023-05-31
Debtors
Current
225,246 GBP2024-05-31
120,049 GBP2023-05-31
Cash at bank and in hand
214,274 GBP2024-05-31
249,481 GBP2023-05-31
Current Assets
454,520 GBP2024-05-31
384,530 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-366,898 GBP2024-05-31
-272,988 GBP2023-05-31
Net Current Assets/Liabilities
87,622 GBP2024-05-31
111,542 GBP2023-05-31
Total Assets Less Current Liabilities
218,620 GBP2024-05-31
203,650 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-47,541 GBP2024-05-31
-39,666 GBP2023-05-31
Net Assets/Liabilities
149,079 GBP2024-05-31
141,984 GBP2023-05-31
Equity
Called up share capital
41,000 GBP2024-05-31
41,000 GBP2023-05-31
Retained earnings (accumulated losses)
108,079 GBP2024-05-31
100,984 GBP2023-05-31
Equity
149,079 GBP2024-05-31
141,984 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-06-01 ~ 2024-05-31
Furniture and fittings
02023-06-01 ~ 2024-05-31
Office equipment
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
333,687 GBP2024-05-31
277,312 GBP2023-05-31
Furniture and fittings
42,890 GBP2024-05-31
42,355 GBP2023-05-31
Office equipment
24,536 GBP2024-05-31
23,578 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
401,113 GBP2024-05-31
343,245 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-62,940 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-62,940 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
192,090 GBP2023-05-31
Furniture and fittings
40,468 GBP2023-05-31
Office equipment
18,579 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
251,137 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,313 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
1,091 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
3,282 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
10,686 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
48,507 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
48,507 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-40,215 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,215 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
206,695 GBP2024-05-31
Furniture and fittings
41,559 GBP2024-05-31
Office equipment
21,861 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,115 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
126,992 GBP2024-05-31
85,222 GBP2023-05-31
Furniture and fittings
1,331 GBP2024-05-31
1,887 GBP2023-05-31
Office equipment
2,675 GBP2024-05-31
4,999 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
121,218 GBP2024-05-31
72,911 GBP2023-05-31
Under hire purchased contracts or finance leases
121,218 GBP2024-05-31
72,911 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
203,106 GBP2024-05-31
92,016 GBP2023-05-31
Other Debtors
Current
22,140 GBP2024-05-31
28,033 GBP2023-05-31
Cash and Cash Equivalents
214,274 GBP2024-05-31
249,481 GBP2023-05-31
Bank Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
68,585 GBP2024-05-31
35,685 GBP2023-05-31
Corporation Tax Payable
Current
73,737 GBP2024-05-31
52,979 GBP2023-05-31
Taxation/Social Security Payable
Current
86,650 GBP2024-05-31
65,207 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
39,135 GBP2024-05-31
26,937 GBP2023-05-31
Other Creditors
Current
76,599 GBP2024-05-31
69,988 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
12,192 GBP2024-05-31
12,192 GBP2023-05-31
Creditors
Current
366,898 GBP2024-05-31
272,988 GBP2023-05-31
Bank Borrowings
Non-current
10,833 GBP2024-05-31
20,833 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
36,708 GBP2024-05-31
18,833 GBP2023-05-31
Creditors
Non-current
47,541 GBP2024-05-31
39,666 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Bank Borrowings
Non-current, Between two and five year
10,833 GBP2024-05-31
20,833 GBP2023-05-31
Total Borrowings
20,833 GBP2024-05-31
30,833 GBP2023-05-31
Net Deferred Tax Liability/Asset
-22,000 GBP2024-05-31
-22,000 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,000 GBP2024-05-31
-22,000 GBP2023-05-31