Average Number of Employees
62024-06-01 ~ 2025-05-31
72023-06-01 ~ 2024-05-31
Property, Plant & Equipment
95,286 GBP2025-05-31
130,997 GBP2024-05-31
Fixed Assets
95,286 GBP2025-05-31
130,997 GBP2024-05-31
Total Inventories
22,000 GBP2025-05-31
15,000 GBP2024-05-31
Debtors
Current
148,326 GBP2025-05-31
225,246 GBP2024-05-31
Cash at bank and in hand
170,336 GBP2025-05-31
214,275 GBP2024-05-31
Current Assets
340,662 GBP2025-05-31
454,521 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-366,898 GBP2024-05-31
Net Current Assets/Liabilities
55,522 GBP2025-05-31
87,623 GBP2024-05-31
Total Assets Less Current Liabilities
150,808 GBP2025-05-31
218,620 GBP2024-05-31
Net Assets/Liabilities
118,590 GBP2025-05-31
149,079 GBP2024-05-31
Equity
Called up share capital
41,000 GBP2025-05-31
41,000 GBP2024-05-31
Retained earnings (accumulated losses)
77,590 GBP2025-05-31
108,079 GBP2024-05-31
Equity
118,590 GBP2025-05-31
149,079 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
252024-06-01 ~ 2025-05-31
Office equipment
252024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
338,525 GBP2025-05-31
333,687 GBP2024-05-31
Furniture and fittings
45,375 GBP2025-05-31
42,890 GBP2024-05-31
Office equipment
25,785 GBP2025-05-31
24,536 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
409,685 GBP2025-05-31
401,113 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-12,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
206,695 GBP2024-05-31
Furniture and fittings
41,559 GBP2024-05-31
Office equipment
21,861 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
270,115 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
25,776 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
1,868 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
29,080 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
24,204 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
24,204 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
247,675 GBP2025-05-31
Furniture and fittings
42,995 GBP2025-05-31
Office equipment
23,729 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
314,399 GBP2025-05-31
Property, Plant & Equipment
Motor vehicles
90,850 GBP2025-05-31
126,992 GBP2024-05-31
Furniture and fittings
2,380 GBP2025-05-31
1,331 GBP2024-05-31
Office equipment
2,056 GBP2025-05-31
2,674 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
48,408 GBP2025-05-31
121,218 GBP2024-05-31
Under hire purchased contracts or finance leases
48,408 GBP2025-05-31
121,218 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
124,469 GBP2025-05-31
203,106 GBP2024-05-31
Other Debtors
Current
23,857 GBP2025-05-31
22,140 GBP2024-05-31
Cash and Cash Equivalents
170,336 GBP2025-05-31
214,275 GBP2024-05-31
Bank Borrowings
Current
10,000 GBP2025-05-31
10,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
38,451 GBP2025-05-31
68,585 GBP2024-05-31
Corporation Tax Payable
Current
68,263 GBP2025-05-31
73,737 GBP2024-05-31
Taxation/Social Security Payable
Current
44,842 GBP2025-05-31
86,650 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
39,060 GBP2025-05-31
39,135 GBP2024-05-31
Other Creditors
Current
72,332 GBP2025-05-31
76,599 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
12,192 GBP2025-05-31
12,192 GBP2024-05-31
Creditors
Current
285,140 GBP2025-05-31
366,898 GBP2024-05-31
Bank Borrowings
Non-current
834 GBP2025-05-31
10,833 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
9,384 GBP2025-05-31
36,708 GBP2024-05-31
Creditors
Non-current
10,218 GBP2025-05-31
47,541 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-05-31
Bank Borrowings
Between two and five year, Non-current
834 GBP2025-05-31
Non-current, Between two and five year
10,833 GBP2024-05-31
Total Borrowings
10,834 GBP2025-05-31
20,833 GBP2024-05-31
Net Deferred Tax Liability/Asset
-22,000 GBP2025-05-31
-22,000 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,000 GBP2025-05-31
-22,000 GBP2024-05-31