Average Number of Employees
952023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Intangible Assets
2,473,553 GBP2023-12-31
1,816,906 GBP2022-12-31
Property, Plant & Equipment
242,935 GBP2022-12-31
Fixed Assets - Investments
977 GBP2023-12-31
13,477 GBP2022-12-31
Fixed Assets
2,474,530 GBP2023-12-31
2,073,318 GBP2022-12-31
Debtors
Current
9,540,739 GBP2023-12-31
10,576,847 GBP2022-12-31
Cash at bank and in hand
11,916,164 GBP2023-12-31
8,947,294 GBP2022-12-31
Current Assets
21,456,903 GBP2023-12-31
19,524,141 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,431,726 GBP2023-12-31
-16,691,545 GBP2022-12-31
Net Current Assets/Liabilities
5,025,177 GBP2023-12-31
2,832,596 GBP2022-12-31
Total Assets Less Current Liabilities
7,499,707 GBP2023-12-31
4,905,914 GBP2022-12-31
Equity
Called up share capital
252,098 GBP2023-12-31
219,927 GBP2022-12-31
217,333 GBP2022-01-01
Share premium
2,769,299 GBP2023-12-31
10,264,814 GBP2022-01-01
Retained earnings (accumulated losses)
4,408,310 GBP2023-12-31
4,685,987 GBP2022-12-31
-10,581,399 GBP2022-01-01
Equity
7,429,707 GBP2023-12-31
4,905,914 GBP2022-12-31
-99,252 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,829,863 GBP2023-01-01 ~ 2023-12-31
5,002,572 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,829,863 GBP2023-01-01 ~ 2023-12-31
5,002,572 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
32,171 GBP2023-01-01 ~ 2023-12-31
2,594 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,801,470 GBP2023-01-01 ~ 2023-12-31
2,594 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,107,540 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,107,540 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
10,694,376 GBP2023-12-31
9,114,722 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,220,823 GBP2023-12-31
7,297,816 GBP2022-12-31
Intangible Assets
Development expenditure
2,473,553 GBP2023-12-31
1,816,906 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
529,279 GBP2022-12-31
Other
17,013 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
546,292 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-622,524 GBP2023-01-01 ~ 2023-12-31
Other
-17,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-639,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
286,344 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
303,357 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
103,697 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
103,697 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-390,041 GBP2023-01-01 ~ 2023-12-31
Other
-17,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-407,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
242,935 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,996,365 GBP2023-12-31
4,129,931 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,243,329 GBP2023-12-31
3,643,437 GBP2022-12-31
Other Debtors
Current
52,624 GBP2023-12-31
260,621 GBP2022-12-31
Prepayments/Accrued Income
Current
999,814 GBP2023-12-31
620,111 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,248,607 GBP2023-12-31
1,922,747 GBP2022-12-31
Cash and Cash Equivalents
11,916,164 GBP2023-12-31
8,947,294 GBP2022-12-31
Trade Creditors/Trade Payables
Current
546,800 GBP2023-12-31
584,447 GBP2022-12-31
Amounts owed to group undertakings
Current
138,513 GBP2023-12-31
1,844,340 GBP2022-12-31
Taxation/Social Security Payable
Current
153,504 GBP2023-12-31
188,033 GBP2022-12-31
Other Creditors
Current
13,812,458 GBP2023-12-31
12,127,081 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,780,451 GBP2023-12-31
1,947,644 GBP2022-12-31
Creditors
Current
16,431,726 GBP2023-12-31
16,691,545 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,248,607 GBP2023-12-31
1,922,747 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-674,140 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
252,098 shares2023-12-31
219,927 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31