Average Number of Employees
342020-07-01 ~ 2021-06-30
342019-07-01 ~ 2020-06-30
Intangible Assets
19,265 GBP2020-06-30
Property, Plant & Equipment
620,094 GBP2021-06-30
581,286 GBP2020-06-30
Fixed Assets - Investments
85,002 GBP2020-06-30
Fixed Assets
620,094 GBP2021-06-30
685,553 GBP2020-06-30
Total Inventories
33,149 GBP2021-06-30
34,639 GBP2020-06-30
Debtors
Current
2,423,527 GBP2021-06-30
2,169,355 GBP2020-06-30
Cash at bank and in hand
2,047 GBP2021-06-30
288,762 GBP2020-06-30
Current Assets
2,458,723 GBP2021-06-30
2,492,756 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-1,802,999 GBP2021-06-30
-1,650,878 GBP2020-06-30
Net Current Assets/Liabilities
655,724 GBP2021-06-30
841,878 GBP2020-06-30
Total Assets Less Current Liabilities
1,275,818 GBP2021-06-30
1,527,431 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-773,386 GBP2021-06-30
-750,480 GBP2020-06-30
Net Assets/Liabilities
477,950 GBP2021-06-30
744,676 GBP2020-06-30
Equity
Called up share capital
15 GBP2021-06-30
17 GBP2020-06-30
Revaluation reserve
97,115 GBP2021-06-30
99,138 GBP2020-06-30
Capital redemption reserve
19 GBP2021-06-30
17 GBP2020-06-30
Retained earnings (accumulated losses)
380,801 GBP2021-06-30
645,504 GBP2020-06-30
Equity
477,950 GBP2021-06-30
744,676 GBP2020-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-07-01 ~ 2021-06-30
Motor vehicles
252020-07-01 ~ 2021-06-30
Furniture and fittings
252020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Goodwill
154,124 GBP2021-06-30
154,124 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
154,124 GBP2021-06-30
134,859 GBP2020-06-30
Intangible Assets
Goodwill
19,265 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Buildings
523,943 GBP2021-06-30
523,943 GBP2020-06-30
Plant and equipment
402,459 GBP2021-06-30
370,795 GBP2020-06-30
Other
140,179 GBP2021-06-30
140,179 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,132,516 GBP2021-06-30
1,034,917 GBP2020-06-30
Motor vehicles
65,935 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
279,345 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
453,631 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
31,671 GBP2020-07-01 ~ 2021-06-30
Motor vehicles, Owned/Freehold
16,484 GBP2020-07-01 ~ 2021-06-30
Owned/Freehold
58,791 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
311,016 GBP2021-06-30
Motor vehicles
16,484 GBP2021-06-30
Other
140,021 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,422 GBP2021-06-30
Property, Plant & Equipment
Buildings
479,042 GBP2021-06-30
489,521 GBP2020-06-30
Plant and equipment
91,443 GBP2021-06-30
91,450 GBP2020-06-30
Motor vehicles
49,451 GBP2021-06-30
Other
158 GBP2021-06-30
315 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
440,698 GBP2021-06-30
389,755 GBP2020-06-30
Other Debtors
Current
1,695,822 GBP2021-06-30
1,701,634 GBP2020-06-30
Prepayments/Accrued Income
Current
50,396 GBP2021-06-30
56,358 GBP2020-06-30
Bank Overdrafts
Current
85,860 GBP2021-06-30
Bank Borrowings
Current
119,052 GBP2021-06-30
40,954 GBP2020-06-30
Other Remaining Borrowings
Current
119,139 GBP2021-06-30
109,437 GBP2020-06-30
Trade Creditors/Trade Payables
Current
588,573 GBP2021-06-30
536,654 GBP2020-06-30
Corporation Tax Payable
Current
16,759 GBP2021-06-30
88,315 GBP2020-06-30
Taxation/Social Security Payable
Current
254,229 GBP2021-06-30
210,142 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
11,727 GBP2021-06-30
Other Creditors
Current
423,187 GBP2021-06-30
564,591 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
184,473 GBP2021-06-30
97,901 GBP2020-06-30
Creditors
Current
1,802,999 GBP2021-06-30
1,650,878 GBP2020-06-30
Bank Borrowings
Non-current
655,874 GBP2021-06-30
626,655 GBP2020-06-30
Other Remaining Borrowings
Non-current
78,517 GBP2021-06-30
123,825 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
38,995 GBP2021-06-30
Creditors
Non-current
773,386 GBP2021-06-30
750,480 GBP2020-06-30
Bank Borrowings
Current, Amounts falling due within one year
119,052 GBP2021-06-30
40,954 GBP2020-06-30
Total Borrowings
Current, Amounts falling due within one year
238,191 GBP2021-06-30
150,391 GBP2020-06-30
Bank Borrowings
Non-current, Between one and two years
151,603 GBP2021-06-30
107,127 GBP2020-06-30
Non-current, Between two and five year
379,018 GBP2021-06-30
304,653 GBP2020-06-30
Total Borrowings
972,582 GBP2021-06-30
900,871 GBP2020-06-30
Minimum gross finance lease payments owing
50,722 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,400 shares2021-06-30
1,200 shares2020-06-30
Par Value of Share
Class 1 ordinary share
0.012020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2020-06-30
Par Value of Share
Class 3 ordinary share
0.012020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
52 shares2021-06-30
52 shares2020-06-30
Par Value of Share
Class 4 ordinary share
0.012020-07-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,756 GBP2021-06-30
7,756 GBP2020-06-30
Between one and five year
4,525 GBP2021-06-30
12,281 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,281 GBP2021-06-30
20,037 GBP2020-06-30