Property, Plant & Equipment
176,180 GBP2025-08-31
207,869 GBP2024-08-31
Fixed Assets
176,180 GBP2025-08-31
207,869 GBP2024-08-31
Debtors
1,863,932 GBP2025-08-31
1,036,732 GBP2024-08-31
Cash at bank and in hand
368,575 GBP2025-08-31
954,793 GBP2024-08-31
Current Assets
2,232,507 GBP2025-08-31
1,991,525 GBP2024-08-31
Creditors
Current
319,401 GBP2025-08-31
377,494 GBP2024-08-31
Net Current Assets/Liabilities
1,913,106 GBP2025-08-31
1,614,031 GBP2024-08-31
Total Assets Less Current Liabilities
2,089,286 GBP2025-08-31
1,821,900 GBP2024-08-31
Net Assets/Liabilities
1,976,975 GBP2025-08-31
1,683,974 GBP2024-08-31
Equity
Called up share capital
1,000 GBP2025-08-31
1,000 GBP2024-08-31
Retained earnings (accumulated losses)
1,975,975 GBP2025-08-31
1,682,974 GBP2024-08-31
Equity
1,976,975 GBP2025-08-31
1,683,974 GBP2024-08-31
Average Number of Employees
172024-09-01 ~ 2025-08-31
192023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
200,055 GBP2025-08-31
200,055 GBP2024-08-31
Furniture and fittings
63,486 GBP2025-08-31
63,486 GBP2024-08-31
Motor vehicles
178,430 GBP2025-08-31
178,430 GBP2024-08-31
Computers
171,958 GBP2025-08-31
157,398 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
613,929 GBP2025-08-31
599,369 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,940 GBP2025-08-31
88,155 GBP2024-08-31
Furniture and fittings
43,924 GBP2025-08-31
40,472 GBP2024-08-31
Motor vehicles
127,667 GBP2025-08-31
110,746 GBP2024-08-31
Computers
161,218 GBP2025-08-31
152,127 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
437,749 GBP2025-08-31
391,500 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,785 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
3,452 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
16,921 GBP2024-09-01 ~ 2025-08-31
Computers
9,091 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,249 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
95,115 GBP2025-08-31
111,900 GBP2024-08-31
Furniture and fittings
19,562 GBP2025-08-31
23,014 GBP2024-08-31
Motor vehicles
50,763 GBP2025-08-31
67,684 GBP2024-08-31
Computers
10,740 GBP2025-08-31
5,271 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
297,012 GBP2025-08-31
265,726 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
1,543,288 GBP2025-08-31
Prepayments/Accrued Income
Current
22,432 GBP2025-08-31
Debtors
Current, Amounts falling due within one year
1,863,932 GBP2025-08-31
1,036,732 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
9,646 GBP2025-08-31
10,648 GBP2024-08-31
Trade Creditors/Trade Payables
Current
17,345 GBP2025-08-31
4,920 GBP2024-08-31
Corporation Tax Payable
Current
133,674 GBP2025-08-31
202,704 GBP2024-08-31
Other Taxation & Social Security Payable
Current
10,454 GBP2025-08-31
10,779 GBP2024-08-31
Other Creditors
Current
9,790 GBP2025-08-31
9,337 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
3,192 GBP2025-08-31
10,575 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
9,265 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
69,827 GBP2025-08-31
78,355 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
9,646 GBP2025-08-31
10,648 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,484 GBP2025-08-31
50,306 GBP2024-08-31