Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
207,869 GBP2024-08-31
260,323 GBP2023-08-31
Fixed Assets
207,869 GBP2024-08-31
260,323 GBP2023-08-31
Debtors
1,036,732 GBP2024-08-31
1,014,075 GBP2023-08-31
Cash at bank and in hand
954,793 GBP2024-08-31
303,128 GBP2023-08-31
Current Assets
1,991,525 GBP2024-08-31
1,317,203 GBP2023-08-31
Creditors
Current
377,494 GBP2024-08-31
223,638 GBP2023-08-31
Net Current Assets/Liabilities
1,614,031 GBP2024-08-31
1,093,565 GBP2023-08-31
Total Assets Less Current Liabilities
1,821,900 GBP2024-08-31
1,353,888 GBP2023-08-31
Net Assets/Liabilities
1,683,974 GBP2024-08-31
1,184,414 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Retained earnings (accumulated losses)
1,682,974 GBP2024-08-31
1,183,414 GBP2023-08-31
Equity
1,683,974 GBP2024-08-31
1,184,414 GBP2023-08-31
Average Number of Employees
192023-09-01 ~ 2024-08-31
232022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
200,055 GBP2024-08-31
198,236 GBP2023-08-31
Furniture and fittings
63,486 GBP2024-08-31
63,486 GBP2023-08-31
Motor vehicles
178,430 GBP2024-08-31
178,430 GBP2023-08-31
Computers
157,398 GBP2024-08-31
154,297 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
599,369 GBP2024-08-31
594,449 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,155 GBP2024-08-31
68,408 GBP2023-08-31
Furniture and fittings
40,472 GBP2024-08-31
36,410 GBP2023-08-31
Motor vehicles
110,746 GBP2024-08-31
88,185 GBP2023-08-31
Computers
152,127 GBP2024-08-31
141,123 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
391,500 GBP2024-08-31
334,126 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,747 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
4,062 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
22,561 GBP2023-09-01 ~ 2024-08-31
Computers
11,004 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,374 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
111,900 GBP2024-08-31
129,828 GBP2023-08-31
Furniture and fittings
23,014 GBP2024-08-31
27,076 GBP2023-08-31
Motor vehicles
67,684 GBP2024-08-31
90,245 GBP2023-08-31
Computers
5,271 GBP2024-08-31
13,174 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
265,726 GBP2024-08-31
376,008 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
1,036,732 GBP2024-08-31
1,014,075 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2024-08-31
10,648 GBP2023-08-31
Trade Creditors/Trade Payables
Current
4,920 GBP2024-08-31
6,710 GBP2023-08-31
Corporation Tax Payable
Current
202,704 GBP2024-08-31
52,699 GBP2023-08-31
Other Taxation & Social Security Payable
Current
10,779 GBP2024-08-31
12,485 GBP2023-08-31
Other Creditors
Current
9,337 GBP2024-08-31
10,076 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
10,575 GBP2024-08-31
3,600 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
9,265 GBP2024-08-31
19,277 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
78,355 GBP2024-08-31
86,884 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
9,265 GBP2024-08-31
Between two and five year, Non-current
8,629 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,306 GBP2024-08-31
63,313 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31