Average Number of Employees
402023-07-01 ~ 2024-06-30
412022-07-01 ~ 2023-06-30
Intangible Assets
653,571 GBP2024-06-30
773,750 GBP2023-06-30
Property, Plant & Equipment
28,675 GBP2024-06-30
36,228 GBP2023-06-30
Fixed Assets - Investments
2,065,616 GBP2024-06-30
2,065,616 GBP2023-06-30
Fixed Assets
2,747,862 GBP2024-06-30
2,875,594 GBP2023-06-30
Debtors
Current
3,393,395 GBP2024-06-30
4,653,749 GBP2023-06-30
Cash at bank and in hand
3,120,975 GBP2024-06-30
2,940,198 GBP2023-06-30
Current Assets
6,514,370 GBP2024-06-30
7,593,947 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-5,957,513 GBP2024-06-30
-6,546,751 GBP2023-06-30
Net Current Assets/Liabilities
556,857 GBP2024-06-30
1,047,196 GBP2023-06-30
Total Assets Less Current Liabilities
3,304,719 GBP2024-06-30
3,922,790 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-281,250 GBP2024-06-30
-656,250 GBP2023-06-30
Net Assets/Liabilities
3,016,893 GBP2024-06-30
3,258,206 GBP2023-06-30
Equity
Called up share capital
56,701 GBP2024-06-30
56,701 GBP2023-06-30
56,701 GBP2022-07-01
Capital redemption reserve
17,369 GBP2024-06-30
17,369 GBP2023-06-30
17,369 GBP2022-07-01
Other miscellaneous reserve
118,686 GBP2024-06-30
118,686 GBP2023-06-30
118,686 GBP2022-07-01
Retained earnings (accumulated losses)
2,852,531 GBP2024-06-30
3,092,029 GBP2023-06-30
3,088,593 GBP2022-07-01
Equity
3,016,893 GBP2024-06-30
3,258,206 GBP2023-06-30
3,293,022 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
47,676 GBP2023-07-01 ~ 2024-06-30
278,100 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
47,676 GBP2023-07-01 ~ 2024-06-30
278,100 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
47,676 GBP2023-07-01 ~ 2024-06-30
278,100 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
45,861 GBP2023-07-01 ~ 2024-06-30
239,848 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-287,174 GBP2023-07-01 ~ 2024-06-30
-274,664 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-287,174 GBP2023-07-01 ~ 2024-06-30
-274,664 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-287,174 GBP2023-07-01 ~ 2024-06-30
-274,664 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-287,174 GBP2023-07-01 ~ 2024-06-30
-274,664 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
22,479 GBP2023-07-01 ~ 2024-06-30
27,421 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
3,120,975 GBP2024-06-30
2,940,198 GBP2023-06-30
3,662,408 GBP2022-07-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
220,000 GBP2024-06-30
220,000 GBP2023-06-30
Development expenditure
55,139 GBP2024-06-30
55,139 GBP2023-06-30
Goodwill
706,106 GBP2024-06-30
706,106 GBP2023-06-30
Intangible Assets - Gross Cost
981,245 GBP2024-06-30
981,245 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
132,000 GBP2024-06-30
88,000 GBP2023-06-30
Development expenditure
52,454 GBP2024-06-30
47,385 GBP2023-06-30
Goodwill
143,220 GBP2024-06-30
72,110 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
327,674 GBP2024-06-30
207,495 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
120,179 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
88,000 GBP2024-06-30
132,000 GBP2023-06-30
Development expenditure
2,685 GBP2024-06-30
7,754 GBP2023-06-30
Goodwill
562,886 GBP2024-06-30
633,996 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
99,048 GBP2024-06-30
84,127 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
47,899 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,474 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,373 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
28,675 GBP2024-06-30
36,228 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
505,075 GBP2024-06-30
1,761,541 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
369,721 GBP2024-06-30
20,293 GBP2023-06-30
Other Debtors
Current
2,604 GBP2024-06-30
200,000 GBP2023-06-30
Prepayments/Accrued Income
Current
2,515,995 GBP2024-06-30
2,671,915 GBP2023-06-30
Bank Borrowings
Current
375,000 GBP2024-06-30
375,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,162,434 GBP2024-06-30
1,133,950 GBP2023-06-30
Corporation Tax Payable
Current
62,184 GBP2023-06-30
Taxation/Social Security Payable
Current
97,499 GBP2024-06-30
42,845 GBP2023-06-30
Other Creditors
Current
63,013 GBP2024-06-30
313,461 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,231,173 GBP2024-06-30
4,592,732 GBP2023-06-30
Creditors
Current
5,957,513 GBP2024-06-30
6,546,751 GBP2023-06-30
Bank Borrowings
Non-current
281,250 GBP2024-06-30
656,250 GBP2023-06-30
Creditors
Non-current
281,250 GBP2024-06-30
656,250 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
375,000 GBP2024-06-30
375,000 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
375,000 GBP2024-06-30
375,000 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
281,250 GBP2024-06-30
375,000 GBP2023-06-30
Non-current, Between two and five year
281,250 GBP2023-06-30
Total Borrowings
656,250 GBP2024-06-30
1,031,250 GBP2023-06-30
Net Deferred Tax Liability/Asset
-6,576 GBP2024-06-30
-8,334 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,758 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-6,576 GBP2024-06-30
-8,334 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,000 shares2024-06-30
55,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,701 shares2024-06-30
1,701 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,167 GBP2024-06-30
45,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,167 GBP2024-06-30
45,000 GBP2023-06-30