Average Number of Employees
662023-04-01 ~ 2024-03-31
642022-04-01 ~ 2023-03-31
Turnover/Revenue
9,784,827 GBP2023-04-01 ~ 2024-03-31
10,802,293 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,161,525 GBP2023-04-01 ~ 2024-03-31
-7,517,328 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,623,302 GBP2023-04-01 ~ 2024-03-31
3,284,965 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,681,715 GBP2023-04-01 ~ 2024-03-31
-2,933,618 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
243,902 GBP2023-04-01 ~ 2024-03-31
553,053 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
174,021 GBP2023-04-01 ~ 2024-03-31
482,267 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
249,130 GBP2023-04-01 ~ 2024-03-31
281,123 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,151,975 GBP2024-03-31
1,036,118 GBP2023-03-31
Fixed Assets
1,151,975 GBP2024-03-31
1,036,118 GBP2023-03-31
Total Inventories
19,382 GBP2024-03-31
142,985 GBP2023-03-31
Debtors
Current
3,688,771 GBP2024-03-31
3,300,111 GBP2023-03-31
Cash at bank and in hand
414,938 GBP2024-03-31
1,017,480 GBP2023-03-31
Current Assets
4,123,091 GBP2024-03-31
4,460,576 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,922,953 GBP2024-03-31
-2,995,830 GBP2023-03-31
Net Current Assets/Liabilities
1,200,138 GBP2024-03-31
1,464,746 GBP2023-03-31
Total Assets Less Current Liabilities
2,352,113 GBP2024-03-31
2,500,864 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-890,702 GBP2024-03-31
-1,126,059 GBP2023-03-31
Net Assets/Liabilities
1,265,425 GBP2024-03-31
1,116,295 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,265,325 GBP2024-03-31
1,116,195 GBP2023-03-31
Equity
1,265,425 GBP2024-03-31
1,116,295 GBP2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
123,485 GBP2023-04-01 ~ 2024-03-31
84,914 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,900 GBP2023-04-01 ~ 2024-03-31
13,745 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,327,370 GBP2023-04-01 ~ 2024-03-31
2,023,054 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
217,360 GBP2023-04-01 ~ 2024-03-31
201,541 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
185,404 GBP2023-04-01 ~ 2024-03-31
86,287 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-62,524 GBP2023-04-01 ~ 2024-03-31
132,169 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
43,505 GBP2023-04-01 ~ 2024-03-31
91,631 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
448,846 GBP2024-03-31
439,234 GBP2023-03-31
Motor vehicles
286,554 GBP2024-03-31
92,782 GBP2023-03-31
Furniture and fittings
564,648 GBP2024-03-31
557,210 GBP2023-03-31
Office equipment
140,993 GBP2024-03-31
118,134 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,441,041 GBP2024-03-31
1,207,360 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-31,149 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-31,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
48,714 GBP2023-03-31
Motor vehicles
21,888 GBP2023-03-31
Furniture and fittings
65,855 GBP2023-03-31
Office equipment
34,785 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
171,242 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,209 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
122 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
9,060 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
8,993 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
26,384 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
30,127 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,028 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
97,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,197 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,661 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,050 GBP2024-03-31
Motor vehicles
42,841 GBP2024-03-31
Furniture and fittings
115,861 GBP2024-03-31
Office equipment
43,314 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
289,066 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
361,796 GBP2024-03-31
390,520 GBP2023-03-31
Motor vehicles
243,713 GBP2024-03-31
70,894 GBP2023-03-31
Furniture and fittings
448,787 GBP2024-03-31
491,355 GBP2023-03-31
Office equipment
97,679 GBP2024-03-31
83,349 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
271,139 GBP2024-03-31
301,265 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
242,106 GBP2024-03-31
43,213 GBP2023-03-31
Under hire purchased contracts or finance leases
881,756 GBP2024-03-31
753,934 GBP2023-03-31
Value of work in progress
115,126 GBP2023-03-31
Finished Goods/Goods for Resale
19,382 GBP2024-03-31
27,859 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,702,352 GBP2024-03-31
1,399,444 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
632,041 GBP2024-03-31
692,041 GBP2023-03-31
Other Debtors
Current
751,691 GBP2024-03-31
681,742 GBP2023-03-31
Prepayments/Accrued Income
Current
602,687 GBP2024-03-31
526,884 GBP2023-03-31
Bank Borrowings
Current
152,635 GBP2024-03-31
152,635 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,125,262 GBP2024-03-31
1,310,773 GBP2023-03-31
Corporation Tax Payable
Current
73,806 GBP2023-03-31
Taxation/Social Security Payable
Current
184,945 GBP2024-03-31
117,783 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
176,616 GBP2024-03-31
153,018 GBP2023-03-31
Other Creditors
Current
1,084,781 GBP2024-03-31
1,004,098 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
198,714 GBP2024-03-31
183,717 GBP2023-03-31
Creditors
Current
2,922,953 GBP2024-03-31
2,995,830 GBP2023-03-31
Bank Borrowings
Non-current
123,368 GBP2024-03-31
284,417 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
325,002 GBP2024-03-31
338,992 GBP2023-03-31
Creditors
Non-current
890,702 GBP2024-03-31
1,126,059 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
152,635 GBP2024-03-31
152,635 GBP2023-03-31
Non-current, Between one and two years
123,368 GBP2024-03-31
152,635 GBP2023-03-31
Non-current, Between two and five year
131,782 GBP2023-03-31
Total Borrowings
276,003 GBP2024-03-31
437,052 GBP2023-03-31
Minimum gross finance lease payments owing
501,618 GBP2024-03-31
492,010 GBP2023-03-31
Net Deferred Tax Liability/Asset
-195,986 GBP2024-03-31
-258,510 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,524 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-195,986 GBP2024-03-31
-258,510 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,101,676 GBP2024-03-31
2,159,518 GBP2023-03-31
Between one and five year
5,755,226 GBP2024-03-31
6,121,520 GBP2023-03-31
More than five year
3,820,113 GBP2024-03-31
4,966,147 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,677,015 GBP2024-03-31
13,247,185 GBP2023-03-31