Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Gross Profit/Loss
1,532,697 GBP2018-06-01 ~ 2019-05-31
1,378,039 GBP2017-06-01 ~ 2018-05-31
Administrative Expenses
-1,315,677 GBP2018-06-01 ~ 2019-05-31
-1,149,241 GBP2017-06-01 ~ 2018-05-31
Operating Profit/Loss
229,418 GBP2018-06-01 ~ 2019-05-31
231,161 GBP2017-06-01 ~ 2018-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,620 GBP2017-06-01 ~ 2018-05-31
Profit/Loss on Ordinary Activities Before Tax
117,393 GBP2018-06-01 ~ 2019-05-31
112,461 GBP2017-06-01 ~ 2018-05-31
Profit/Loss
117,393 GBP2018-06-01 ~ 2019-05-31
80,267 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
117,393 GBP2018-06-01 ~ 2019-05-31
80,267 GBP2017-06-01 ~ 2018-05-31
Intangible Assets
62,111 GBP2019-05-31
71,071 GBP2018-05-31
Property, Plant & Equipment
1,909,021 GBP2019-05-31
1,566,294 GBP2018-05-31
Fixed Assets
1,971,132 GBP2019-05-31
1,637,365 GBP2018-05-31
Total Inventories
224,236 GBP2019-05-31
158,681 GBP2018-05-31
Debtors
2,728,773 GBP2019-05-31
2,145,722 GBP2018-05-31
Cash at bank and in hand
124,725 GBP2019-05-31
124,841 GBP2018-05-31
Current Assets
3,077,734 GBP2019-05-31
2,429,244 GBP2018-05-31
Net Current Assets/Liabilities
-384,836 GBP2019-05-31
-238,182 GBP2018-05-31
Total Assets Less Current Liabilities
1,586,296 GBP2019-05-31
1,399,183 GBP2018-05-31
Net Assets/Liabilities
810,864 GBP2019-05-31
726,891 GBP2018-05-31
Equity
Called up share capital
160 GBP2019-05-31
160 GBP2018-05-31
160 GBP2017-05-31
Share premium
13,752 GBP2019-05-31
13,752 GBP2018-05-31
13,752 GBP2017-05-31
Retained earnings (accumulated losses)
598,211 GBP2019-05-31
514,238 GBP2018-05-31
480,445 GBP2017-05-31
Equity
810,864 GBP2019-05-31
726,891 GBP2018-05-31
693,098 GBP2017-05-31
Dividends Paid
Retained earnings (accumulated losses)
-33,420 GBP2018-06-01 ~ 2019-05-31
-46,474 GBP2017-06-01 ~ 2018-05-31
Dividends Paid
-33,420 GBP2018-06-01 ~ 2019-05-31
-46,474 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
117,393 GBP2018-06-01 ~ 2019-05-31
80,267 GBP2017-06-01 ~ 2018-05-31
Wages/Salaries
5,524,949 GBP2018-06-01 ~ 2019-05-31
4,854,918 GBP2017-06-01 ~ 2018-05-31
Social Security Costs
505,473 GBP2018-06-01 ~ 2019-05-31
434,487 GBP2017-06-01 ~ 2018-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,073 GBP2018-06-01 ~ 2019-05-31
40,380 GBP2017-06-01 ~ 2018-05-31
Staff Costs/Employee Benefits Expense
6,116,495 GBP2018-06-01 ~ 2019-05-31
5,329,785 GBP2017-06-01 ~ 2018-05-31
Average Number of Employees
2312018-06-01 ~ 2019-05-31
2132017-06-01 ~ 2018-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
349,770 GBP2018-06-01 ~ 2019-05-31
256,515 GBP2017-06-01 ~ 2018-05-31
Current Tax for the Period
22,194 GBP2017-06-01 ~ 2018-05-31
Tax Expense/Credit at Applicable Tax Rate
22,305 GBP2018-06-01 ~ 2019-05-31
21,368 GBP2017-06-01 ~ 2018-05-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2019-05-31
30,000 GBP2018-05-31
Development expenditure
108,427 GBP2019-05-31
108,427 GBP2018-05-31
Computer software
60,519 GBP2019-05-31
64,630 GBP2018-05-31
Intangible Assets - Gross Cost
198,946 GBP2019-05-31
203,057 GBP2018-05-31
Intangible assets - Disposals
-10,778 GBP2018-06-01 ~ 2019-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2019-05-31
30,000 GBP2018-05-31
Development expenditure
106,835 GBP2019-05-31
101,986 GBP2018-05-31
Intangible Assets - Accumulated Amortisation & Impairment
136,835 GBP2019-05-31
131,986 GBP2018-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
4,849 GBP2018-06-01 ~ 2019-05-31
Intangible Assets - Increase From Amortisation Charge for Year
4,849 GBP2018-06-01 ~ 2019-05-31
Intangible Assets
Development expenditure
1,592 GBP2019-05-31
6,441 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
328,741 GBP2019-05-31
328,741 GBP2018-05-31
Improvements to leasehold property
242,973 GBP2019-05-31
199,634 GBP2018-05-31
Plant and equipment
1,726,078 GBP2019-05-31
1,632,229 GBP2018-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-168,109 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,482 GBP2019-05-31
19,612 GBP2018-05-31
Plant and equipment
842,991 GBP2019-05-31
756,479 GBP2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,870 GBP2018-06-01 ~ 2019-05-31
Plant and equipment
207,018 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-120,506 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment
Land and buildings
328,741 GBP2019-05-31
328,741 GBP2018-05-31
Improvements to leasehold property
200,491 GBP2019-05-31
180,022 GBP2018-05-31
Plant and equipment
883,087 GBP2019-05-31
875,750 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
229,247 GBP2019-05-31
157,710 GBP2018-05-31
Motor vehicles
689,421 GBP2019-05-31
527,526 GBP2018-05-31
Computers
128,550 GBP2019-05-31
128,550 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
3,345,010 GBP2019-05-31
2,974,390 GBP2018-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
25,072 GBP2018-06-01 ~ 2019-05-31
Motor vehicles
-262,417 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Disposals
-405,454 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
173,873 GBP2019-05-31
128,223 GBP2018-05-31
Motor vehicles
248,093 GBP2019-05-31
375,232 GBP2018-05-31
Computers
128,550 GBP2019-05-31
128,550 GBP2018-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,435,989 GBP2019-05-31
1,408,096 GBP2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,582 GBP2018-06-01 ~ 2019-05-31
Motor vehicles
99,300 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
349,770 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
25,068 GBP2018-06-01 ~ 2019-05-31
Motor vehicles
-226,439 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-321,877 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment
Furniture and fittings
55,374 GBP2019-05-31
29,487 GBP2018-05-31
Motor vehicles
441,328 GBP2019-05-31
152,294 GBP2018-05-31
Merchandise
224,236 GBP2019-05-31
158,681 GBP2018-05-31
Trade Debtors/Trade Receivables
Current
1,454,544 GBP2019-05-31
1,262,635 GBP2018-05-31
Other Debtors
Current
325,329 GBP2019-05-31
291,477 GBP2018-05-31
Prepayments/Accrued Income
Current
948,900 GBP2019-05-31
591,610 GBP2018-05-31
Debtors
Current, Amounts falling due within one year
2,728,773 GBP2019-05-31
2,145,722 GBP2018-05-31
Bank Borrowings/Overdrafts
Current
5,314 GBP2019-05-31
Other Remaining Borrowings
Current
374,141 GBP2019-05-31
307,250 GBP2018-05-31
Finance Lease Liabilities - Total Present Value
Current
408,494 GBP2019-05-31
257,323 GBP2018-05-31
Trade Creditors/Trade Payables
Current
631,295 GBP2019-05-31
483,249 GBP2018-05-31
Corporation Tax Payable
Current
3,342 GBP2019-05-31
51,920 GBP2018-05-31
Other Taxation & Social Security Payable
Current
228,812 GBP2019-05-31
202,752 GBP2018-05-31
Other Creditors
Current
15,783 GBP2019-05-31
3,074 GBP2018-05-31
Accrued Liabilities
Current
24,912 GBP2019-05-31
19,001 GBP2018-05-31
Bank Borrowings/Overdrafts
Non-current
29,981 GBP2019-05-31
Other Remaining Borrowings
Non-current
104,329 GBP2019-05-31
159,513 GBP2018-05-31
Finance Lease Liabilities - Total Present Value
Non-current
548,925 GBP2019-05-31
420,582 GBP2018-05-31
Total Borrowings
Current, Amounts falling due within one year
379,455 GBP2019-05-31
307,250 GBP2018-05-31
Bank Borrowings
Non-current, Between one and two years
5,314 GBP2019-05-31
Between two and five year, Non-current
24,667 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
408,494 GBP2019-05-31
257,323 GBP2018-05-31
Between one and five year, hire purchase agreements
548,925 GBP2019-05-31
420,582 GBP2018-05-31
hire purchase agreements
957,419 GBP2019-05-31
677,905 GBP2018-05-31
Bank Borrowings
Secured
35,295 GBP2019-05-31
Total Borrowings
Secured
2,576,859 GBP2019-05-31
2,000,105 GBP2018-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
92,197 GBP2019-05-31
92,197 GBP2018-05-31
Profit/Loss
Retained earnings (accumulated losses)
117,393 GBP2018-06-01 ~ 2019-05-31