Property, Plant & Equipment
223,104 GBP2025-05-31
268,312 GBP2024-05-31
Debtors
57,007 GBP2025-05-31
29,670 GBP2024-05-31
Cash at bank and in hand
244,597 GBP2025-05-31
142,220 GBP2024-05-31
Current Assets
583,418 GBP2025-05-31
544,773 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-300,831 GBP2024-05-31
Net Current Assets/Liabilities
299,759 GBP2025-05-31
243,942 GBP2024-05-31
Total Assets Less Current Liabilities
522,863 GBP2025-05-31
512,254 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-126,047 GBP2024-05-31
Net Assets/Liabilities
445,437 GBP2025-05-31
373,410 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
444,437 GBP2025-05-31
372,410 GBP2024-05-31
Equity
445,437 GBP2025-05-31
373,410 GBP2024-05-31
Average Number of Employees
182024-06-01 ~ 2025-05-31
222023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
364,389 GBP2025-05-31
356,190 GBP2024-05-31
Furniture and fittings
114,388 GBP2025-05-31
104,708 GBP2024-05-31
Computers
74,789 GBP2025-05-31
74,789 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,037,372 GBP2025-05-31
1,019,493 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
305,285 GBP2025-05-31
278,341 GBP2024-05-31
Furniture and fittings
90,282 GBP2025-05-31
79,659 GBP2024-05-31
Computers
74,789 GBP2025-05-31
74,601 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
814,268 GBP2025-05-31
751,181 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
25,332 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
26,944 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
10,623 GBP2024-06-01 ~ 2025-05-31
Computers
188 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,087 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
139,894 GBP2025-05-31
Plant and equipment
59,104 GBP2025-05-31
77,849 GBP2024-05-31
Furniture and fittings
24,106 GBP2025-05-31
25,049 GBP2024-05-31
Computers
0 GBP2025-05-31
188 GBP2024-05-31
Land and buildings
165,226 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
45,808 GBP2025-05-31
16,335 GBP2024-05-31
Other Debtors
Current
389 GBP2025-05-31
1,454 GBP2024-05-31
Prepayments/Accrued Income
Current
10,810 GBP2025-05-31
11,881 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
57,007 GBP2025-05-31
Current, Amounts falling due within one year
29,670 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
62,538 GBP2025-05-31
70,464 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-05-31
2,816 GBP2024-05-31
Trade Creditors/Trade Payables
Current
82,704 GBP2025-05-31
144,347 GBP2024-05-31
Corporation Tax Payable
Current
76,022 GBP2025-05-31
18,156 GBP2024-05-31
Other Taxation & Social Security Payable
Current
36,925 GBP2025-05-31
39,082 GBP2024-05-31
Other Creditors
Current
20,470 GBP2025-05-31
20,966 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
5,000 GBP2025-05-31
5,000 GBP2024-05-31
Creditors
Current
283,659 GBP2025-05-31
300,831 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
63,509 GBP2025-05-31
126,047 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31