Cost of Sales
-12,515,080 GBP2023-11-01 ~ 2024-10-31
-12,037,977 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,632,454 GBP2023-11-01 ~ 2024-10-31
-1,717,058 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
4,779 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
642,133 GBP2023-11-01 ~ 2024-10-31
483,081 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
453,259 GBP2023-11-01 ~ 2024-10-31
383,487 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
327,009 GBP2023-11-01 ~ 2024-10-31
383,487 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
5,749,642 GBP2024-10-31
5,731,159 GBP2023-10-31
Investment Property
240,000 GBP2024-10-31
200,000 GBP2023-10-31
Fixed Assets
5,989,642 GBP2024-10-31
5,931,159 GBP2023-10-31
Debtors
3,017,575 GBP2024-10-31
2,804,158 GBP2023-10-31
Cash at bank and in hand
568,544 GBP2024-10-31
1,226,532 GBP2023-10-31
Current Assets
3,674,759 GBP2024-10-31
4,119,330 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,596,201 GBP2024-10-31
-3,073,560 GBP2023-10-31
Net Current Assets/Liabilities
1,078,558 GBP2024-10-31
1,045,770 GBP2023-10-31
Total Assets Less Current Liabilities
7,068,200 GBP2024-10-31
6,976,929 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-1,189,693 GBP2024-10-31
-1,438,555 GBP2023-10-31
Net Assets/Liabilities
4,820,795 GBP2024-10-31
4,795,786 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Revaluation reserve
415,340 GBP2024-10-31
541,590 GBP2023-10-31
541,590 GBP2022-10-31
Retained earnings (accumulated losses)
4,404,455 GBP2024-10-31
4,253,196 GBP2023-10-31
4,146,709 GBP2022-10-31
Equity
4,820,795 GBP2024-10-31
4,795,786 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
453,259 GBP2023-11-01 ~ 2024-10-31
383,487 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-277,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-302,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
9,100 GBP2023-11-01 ~ 2024-10-31
8,300 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
972023-11-01 ~ 2024-10-31
902022-11-01 ~ 2023-10-31
Wages/Salaries
4,108,472 GBP2023-11-01 ~ 2024-10-31
4,013,402 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,852 GBP2023-11-01 ~ 2024-10-31
135,081 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,636,798 GBP2023-11-01 ~ 2024-10-31
4,511,093 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
23,117 GBP2023-11-01 ~ 2024-10-31
22,658 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
188,874 GBP2023-11-01 ~ 2024-10-31
99,594 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2023-10-31
Intangible Assets
Goodwill
0 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
723,416 GBP2024-10-31
715,000 GBP2023-10-31
Plant and equipment
198,369 GBP2024-10-31
167,493 GBP2023-10-31
Motor vehicles
12,524,923 GBP2024-10-31
11,483,200 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
13,446,708 GBP2024-10-31
12,365,693 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-328,054 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-328,054 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-10-31
0 GBP2023-10-31
Plant and equipment
112,098 GBP2024-10-31
88,694 GBP2023-10-31
Motor vehicles
7,584,968 GBP2024-10-31
6,545,840 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,697,066 GBP2024-10-31
6,634,534 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
23,404 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
1,235,537 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,258,941 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-196,409 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-196,409 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
723,416 GBP2024-10-31
715,000 GBP2023-10-31
Plant and equipment
86,271 GBP2024-10-31
78,799 GBP2023-10-31
Motor vehicles
4,939,955 GBP2024-10-31
4,937,360 GBP2023-10-31
Investment Property - Fair Value Model
240,000 GBP2024-10-31
200,000 GBP2023-10-31
Finished Goods/Goods for Resale
88,640 GBP2024-10-31
88,640 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,760,688 GBP2024-10-31
2,430,421 GBP2023-10-31
Other Debtors
Current
25,599 GBP2024-10-31
30,799 GBP2023-10-31
Prepayments/Accrued Income
Current
31,288 GBP2024-10-31
342,938 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,817,575 GBP2024-10-31
2,804,158 GBP2023-10-31
Other Debtors
Non-current
200,000 GBP2024-10-31
0 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
1,015,857 GBP2024-10-31
1,190,557 GBP2023-10-31
Trade Creditors/Trade Payables
Current
459,339 GBP2024-10-31
831,481 GBP2023-10-31
Other Taxation & Social Security Payable
Current
426,285 GBP2024-10-31
376,531 GBP2023-10-31
Other Creditors
Current
455,183 GBP2024-10-31
456,047 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
239,537 GBP2024-10-31
171,279 GBP2023-10-31
Creditors
Current
2,596,201 GBP2024-10-31
3,073,560 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,189,693 GBP2024-10-31
1,438,555 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,015,857 GBP2024-10-31
1,190,557 GBP2023-10-31
Minimum gross finance lease payments owing
2,205,550 GBP2024-10-31
2,629,112 GBP2023-10-31
Number of Shares Issued (Fully Paid)
1,000 shares2024-10-31
1,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,125 GBP2024-10-31
89,500 GBP2023-10-31
Between two and five year
0 GBP2024-10-31
67,125 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,125 GBP2024-10-31
156,625 GBP2023-10-31
Advances or credits given to directors
111 GBP2024-10-31
150 GBP2023-10-31
Advances or credits made to directors during the period
320,200 GBP2023-11-01 ~ 2024-10-31
Advances or credits repaid by directors
-320,239 GBP2023-11-01 ~ 2024-10-31