Turnover/Revenue
5,625,000 GBP2021-01-01 ~ 2021-12-31
4,852,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-3,846,000 GBP2021-01-01 ~ 2021-12-31
-3,272,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,580,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-982,000 GBP2021-01-01 ~ 2021-12-31
-984,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
650,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
674,000 GBP2021-01-01 ~ 2021-12-31
526,000 GBP2020-01-01 ~ 2020-12-31
Fixed Assets - Investments
78,000 GBP2021-12-31
80,000 GBP2020-12-31
Fixed Assets
428,000 GBP2021-12-31
449,000 GBP2020-12-31
Total Inventories
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Cash and Cash Equivalents
2,443,000 GBP2021-12-31
2,175,000 GBP2020-12-31
Current Assets
4,684,000 GBP2021-12-31
3,105,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,903,000 GBP2021-12-31
-1,429,000 GBP2020-12-31
Net Current Assets/Liabilities
1,781,000 GBP2021-12-31
1,676,000 GBP2020-12-31
Total Assets Less Current Liabilities
2,209,000 GBP2021-12-31
2,125,000 GBP2020-12-31
Deferred Tax Liabilities
-53,000 GBP2021-12-31
53,000 GBP2021-12-31
-61,000 GBP2020-12-31
Equity
Retained earnings (accumulated losses)
1,820,000 GBP2021-12-31
1,666,000 GBP2020-12-31
Equity
1,820,000 GBP2021-12-31
1,666,000 GBP2020-12-31
1,140,000 GBP2019-12-31
Called up share capital
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Depreciation Expense
28,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
432021-01-01 ~ 2021-12-31
442020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
791,000 GBP2021-01-01 ~ 2021-12-31
646,000 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
150,000 GBP2021-01-01 ~ 2021-12-31
123,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
37,000 GBP2021-12-31
13,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,000 GBP2021-12-31
68,000 GBP2020-12-31
Plant and equipment
6,000 GBP2021-12-31
5,000 GBP2020-12-31
Computers
118,000 GBP2021-12-31
89,000 GBP2020-12-31
Motor vehicles
32,000 GBP2021-12-31
33,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
211,000 GBP2021-12-31
195,000 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,000 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Computers
-1,000 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-16,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,000 GBP2021-12-31
54,000 GBP2020-12-31
Plant and equipment
4,000 GBP2021-12-31
3,000 GBP2020-12-31
Computers
87,000 GBP2021-12-31
64,000 GBP2020-12-31
Motor vehicles
29,000 GBP2021-12-31
28,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,000 GBP2021-12-31
149,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,000 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
1,000 GBP2021-01-01 ~ 2021-12-31
Computers
24,000 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-13,000 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Computers
-1,000 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,000 GBP2021-01-01 ~ 2021-12-31
Raw Materials
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Prepayments
Current
43,000 GBP2021-12-31
43,000 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,491,000 GBP2021-12-31
1,175,000 GBP2020-12-31
Current
98,000 GBP2021-12-31
160,000 GBP2020-12-31
Accrued Liabilities
Current
547,000 GBP2021-12-31
177,000 GBP2020-12-31