Intangible Assets
377,128 GBP2023-12-31
470,636 GBP2022-12-31
Property, Plant & Equipment
1,503,621 GBP2023-12-31
1,511,786 GBP2022-12-31
Fixed Assets
1,880,749 GBP2023-12-31
1,982,422 GBP2022-12-31
Debtors
1,467,963 GBP2023-12-31
1,739,153 GBP2022-12-31
Cash at bank and in hand
1,026,329 GBP2023-12-31
1,644,370 GBP2022-12-31
Current Assets
2,494,292 GBP2023-12-31
3,383,523 GBP2022-12-31
Net Current Assets/Liabilities
973,214 GBP2023-12-31
915,804 GBP2022-12-31
Total Assets Less Current Liabilities
2,853,963 GBP2023-12-31
2,898,226 GBP2022-12-31
Net Assets/Liabilities
1,960,968 GBP2023-12-31
1,936,100 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Capital redemption reserve
700 GBP2023-12-31
700 GBP2022-12-31
Retained earnings (accumulated losses)
1,960,168 GBP2023-12-31
1,935,300 GBP2022-12-31
Equity
1,960,968 GBP2023-12-31
1,936,100 GBP2022-12-31
Average Number of Employees
642023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
579,851 GBP2023-12-31
559,851 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,391,040 GBP2023-12-31
1,391,040 GBP2022-12-31
Other
765,766 GBP2023-12-31
682,231 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,156,806 GBP2023-12-31
2,073,271 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-39,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-39,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
81,800 GBP2023-12-31
69,390 GBP2022-12-31
Other
571,385 GBP2023-12-31
492,095 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
653,185 GBP2023-12-31
561,485 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,410 GBP2023-01-01 ~ 2023-12-31
Other
100,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-21,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,309,240 GBP2023-12-31
1,321,650 GBP2022-12-31
Other
194,381 GBP2023-12-31
190,136 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
640,145 GBP2023-12-31
918,621 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
29,746 GBP2023-12-31
12,018 GBP2022-12-31
Other Debtors
Amounts falling due within one year
798,072 GBP2023-12-31
808,514 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,467,963 GBP2023-12-31
1,739,153 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
84,718 GBP2023-12-31
92,348 GBP2022-12-31
Trade Creditors/Trade Payables
Current
406,377 GBP2023-12-31
384,744 GBP2022-12-31
Corporation Tax Payable
Current
50,058 GBP2023-12-31
1,549 GBP2022-12-31
Other Taxation & Social Security Payable
Current
424,257 GBP2023-12-31
461,652 GBP2022-12-31
Other Creditors
Current
555,668 GBP2023-12-31
1,527,426 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
756,553 GBP2023-12-31
824,525 GBP2022-12-31
Other Creditors
Non-current
20,349 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,330 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
32,679 GBP2023-12-31
0 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
812,490 GBP2023-12-31
288,652 GBP2022-12-31