Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,391,000 GBP2024-12-31
4,204,000 GBP2023-12-31
Debtors
Current
1,489,000 GBP2024-12-31
1,243,000 GBP2023-12-31
Cash at bank and in hand
820,000 GBP2024-12-31
1,247,000 GBP2023-12-31
Current Assets
2,309,000 GBP2024-12-31
2,490,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-106,000 GBP2024-12-31
-259,000 GBP2023-12-31
Net Current Assets/Liabilities
2,203,000 GBP2024-12-31
2,231,000 GBP2023-12-31
Total Assets Less Current Liabilities
5,594,000 GBP2024-12-31
6,435,000 GBP2023-12-31
Net Assets/Liabilities
5,220,000 GBP2024-12-31
5,936,000 GBP2023-12-31
Equity
Called up share capital
223,000 GBP2024-12-31
223,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,997,000 GBP2024-12-31
5,713,000 GBP2023-12-31
Equity
5,220,000 GBP2024-12-31
5,936,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,050,000 GBP2024-12-31
16,050,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,846,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
813,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,659,000 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
3,391,000 GBP2024-12-31
4,204,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
76,000 GBP2024-12-31
52,000 GBP2023-12-31
Other Debtors
Current
60,000 GBP2024-12-31
64,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,353,000 GBP2024-12-31
1,127,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,000 GBP2024-12-31
212,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
91,000 GBP2024-12-31
47,000 GBP2023-12-31
Creditors
Current
106,000 GBP2024-12-31
259,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-374,000 GBP2024-12-31
-499,000 GBP2023-12-31
-599,000 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
125,000 GBP2024-01-01 ~ 2024-12-31
101,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-373,000 GBP2024-12-31
-499,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
223,000 shares2024-12-31
223,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Between one and five year
180,000 GBP2024-12-31
180,000 GBP2023-12-31
More than five year
135,000 GBP2024-12-31
180,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,000 GBP2024-12-31
405,000 GBP2023-12-31