Average Number of Employees
02023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,204,190 GBP2023-12-31
4,980,724 GBP2022-12-31
Debtors
Current
1,243,147 GBP2023-12-31
1,163,505 GBP2022-12-31
Cash at bank and in hand
1,246,892 GBP2023-12-31
2,853,594 GBP2022-12-31
Current Assets
2,490,039 GBP2023-12-31
4,017,099 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-259,224 GBP2023-12-31
-88,660 GBP2022-12-31
Net Current Assets/Liabilities
2,230,815 GBP2023-12-31
3,928,439 GBP2022-12-31
Total Assets Less Current Liabilities
6,435,005 GBP2023-12-31
8,909,163 GBP2022-12-31
Net Assets/Liabilities
5,936,251 GBP2023-12-31
8,309,803 GBP2022-12-31
Equity
Called up share capital
222,562 GBP2023-12-31
222,562 GBP2022-12-31
Retained earnings (accumulated losses)
5,713,689 GBP2023-12-31
8,087,241 GBP2022-12-31
Equity
5,936,251 GBP2023-12-31
8,309,803 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,050,355 GBP2023-12-31
16,007,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,027,060 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
819,105 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,846,165 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
4,204,190 GBP2023-12-31
4,980,724 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
52,386 GBP2023-12-31
1,118 GBP2022-12-31
Other Debtors
Current
64,069 GBP2023-12-31
48,366 GBP2022-12-31
Prepayments/Accrued Income
Current
1,126,692 GBP2023-12-31
1,114,021 GBP2022-12-31
Trade Creditors/Trade Payables
Current
211,871 GBP2023-12-31
6,581 GBP2022-12-31
Corporation Tax Payable
Current
158 GBP2023-12-31
158 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,195 GBP2023-12-31
81,921 GBP2022-12-31
Creditors
Current
259,224 GBP2023-12-31
88,660 GBP2022-12-31
Net Deferred Tax Liability/Asset
-498,754 GBP2023-12-31
-599,360 GBP2022-12-31
-668,065 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
100,606 GBP2023-01-01 ~ 2023-12-31
68,705 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-498,754 GBP2023-12-31
-599,360 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
222,562 shares2023-12-31
222,562 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Between one and five year
180,000 GBP2023-12-31
180,000 GBP2022-12-31
More than five year
180,493 GBP2023-12-31
225,493 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
405,493 GBP2023-12-31
450,493 GBP2022-12-31