77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Turnover/Revenue
21,616,981 GBP2022-07-01 ~ 2023-06-30
20,914,645 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-16,403,141 GBP2022-07-01 ~ 2023-06-30
-16,196,358 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
5,213,840 GBP2022-07-01 ~ 2023-06-30
4,718,287 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,501,479 GBP2022-07-01 ~ 2023-06-30
-2,057,048 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
2,718,800 GBP2022-07-01 ~ 2023-06-30
2,667,158 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
611 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-18,755 GBP2022-07-01 ~ 2023-06-30
-5,468 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
2,701,906 GBP2022-07-01 ~ 2023-06-30
2,661,690 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,140,165 GBP2022-07-01 ~ 2023-06-30
2,015,680 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,140,165 GBP2022-07-01 ~ 2023-06-30
2,015,680 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
6,072,067 GBP2023-06-30
5,439,824 GBP2022-06-30
Fixed Assets
6,072,067 GBP2023-06-30
5,439,824 GBP2022-06-30
Total Inventories
2,659,295 GBP2023-06-30
3,011,954 GBP2022-06-30
Debtors
4,518,981 GBP2023-06-30
4,025,469 GBP2022-06-30
Cash at bank and in hand
1,185,062 GBP2023-06-30
723,552 GBP2022-06-30
Current Assets
8,363,338 GBP2023-06-30
7,760,975 GBP2022-06-30
Net Current Assets/Liabilities
4,557,837 GBP2023-06-30
4,021,034 GBP2022-06-30
Total Assets Less Current Liabilities
10,629,904 GBP2023-06-30
9,460,858 GBP2022-06-30
Net Assets/Liabilities
9,625,473 GBP2023-06-30
8,485,308 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Retained earnings (accumulated losses)
9,624,473 GBP2023-06-30
8,484,308 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,140,165 GBP2022-07-01 ~ 2023-06-30
2,015,680 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,189,042 GBP2022-07-01 ~ 2023-06-30
1,151,931 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
6,500 GBP2022-07-01 ~ 2023-06-30
6,500 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
2,798,753 GBP2022-07-01 ~ 2023-06-30
2,619,780 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,798,753 GBP2022-07-01 ~ 2023-06-30
2,619,780 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
102022-07-01 ~ 2023-06-30
82021-07-01 ~ 2022-06-30
Average Number of Employees
672022-07-01 ~ 2023-06-30
552021-07-01 ~ 2022-06-30
Current Tax for the Period
454,845 GBP2022-07-01 ~ 2023-06-30
278,789 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
553,780 GBP2022-07-01 ~ 2023-06-30
505,721 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,606,906 GBP2023-06-30
533,527 GBP2022-06-30
Plant and equipment
14,078,192 GBP2023-06-30
13,578,643 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
15,685,098 GBP2023-06-30
14,112,170 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-392,925 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-392,925 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,552,143 GBP2023-06-30
8,672,346 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,613,031 GBP2023-06-30
8,672,346 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
60,888 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
1,199,664 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,260,552 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-319,867 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-319,867 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
60,888 GBP2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,546,018 GBP2023-06-30
533,527 GBP2022-06-30
Plant and equipment
4,526,049 GBP2023-06-30
4,906,297 GBP2022-06-30
Other types of inventories not specified separately
2,255,426 GBP2023-06-30
2,792,575 GBP2022-06-30
Value of work in progress
403,869 GBP2023-06-30
219,379 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,724,617 GBP2023-06-30
2,411,176 GBP2022-06-30
Prepayments/Accrued Income
Current
24,488 GBP2023-06-30
Other Debtors
Current
14,483 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,755,393 GBP2023-06-30
1,614,293 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
77,878 GBP2023-06-30
88,584 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,335,794 GBP2023-06-30
3,120,078 GBP2022-06-30
Corporation Tax Payable
Current
378,595 GBP2023-06-30
23,752 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
145,991 GBP2023-06-30
154,835 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
145,772 GBP2023-06-30
223,787 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
77,878 GBP2023-06-30
88,584 GBP2022-06-30
Between one and five year
145,772 GBP2023-06-30
223,787 GBP2022-06-30
Minimum gross finance lease payments owing
223,650 GBP2023-06-30
312,371 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
223,650 GBP2023-06-30
312,371 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
858,659 GBP2023-06-30
751,763 GBP2022-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,325 GBP2023-06-30
198,325 GBP2022-06-30
Between one and five year
841,067 GBP2023-06-30
841,067 GBP2022-06-30
More than five year
958,133 GBP2023-06-30
1,156,458 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,997,525 GBP2023-06-30
2,195,850 GBP2022-06-30
Dividends paid as a final distribution
1,000,000 GBP2022-07-01 ~ 2023-06-30