Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Class 2 ordinary share
12022-06-01 ~ 2023-05-31
Class 3 ordinary share
12022-06-01 ~ 2023-05-31
Class 4 ordinary share
12022-06-01 ~ 2023-05-31
Intangible Assets
467,584 GBP2023-05-31
432,013 GBP2022-05-31
Property, Plant & Equipment
1,266,247 GBP2023-05-31
1,059,814 GBP2022-05-31
Fixed Assets
1,733,831 GBP2023-05-31
1,491,827 GBP2022-05-31
Total Inventories
117,119 GBP2023-05-31
79,438 GBP2022-05-31
Debtors
397,765 GBP2023-05-31
404,787 GBP2022-05-31
Cash at bank and in hand
1,056,086 GBP2023-05-31
1,639,370 GBP2022-05-31
Current Assets
1,570,970 GBP2023-05-31
2,123,595 GBP2022-05-31
Creditors
Current
1,584,528 GBP2023-05-31
1,463,799 GBP2022-05-31
Net Current Assets/Liabilities
-13,558 GBP2023-05-31
659,796 GBP2022-05-31
Total Assets Less Current Liabilities
1,720,273 GBP2023-05-31
2,151,623 GBP2022-05-31
Net Assets/Liabilities
117,853 GBP2023-05-31
139,172 GBP2022-05-31
Equity
Called up share capital
301 GBP2023-05-31
301 GBP2022-05-31
Capital redemption reserve
300 GBP2023-05-31
300 GBP2022-05-31
Retained earnings (accumulated losses)
117,252 GBP2023-05-31
138,571 GBP2022-05-31
Equity
117,853 GBP2023-05-31
139,172 GBP2022-05-31
Average Number of Employees
1072022-06-01 ~ 2023-05-31
1072021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
1,837,415 GBP2023-05-31
1,737,415 GBP2022-05-31
Computer software
14,573 GBP2023-05-31
14,573 GBP2022-05-31
Intangible Assets - Gross Cost
1,851,988 GBP2023-05-31
1,751,988 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,378,346 GBP2023-05-31
1,318,772 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,384,404 GBP2023-05-31
1,319,975 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,574 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
64,429 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
459,069 GBP2023-05-31
418,643 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
610,836 GBP2023-05-31
610,836 GBP2022-05-31
Plant and equipment
781,840 GBP2023-05-31
756,360 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,569 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
532,255 GBP2023-05-31
490,924 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,331 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
610,836 GBP2023-05-31
610,836 GBP2022-05-31
Plant and equipment
249,585 GBP2023-05-31
265,436 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
208,171 GBP2023-05-31
181,332 GBP2022-05-31
Motor vehicles
32,788 GBP2023-05-31
32,788 GBP2022-05-31
Computers
205,419 GBP2023-05-31
193,892 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
2,247,613 GBP2023-05-31
1,959,674 GBP2022-05-31
Property, Plant & Equipment - Disposals
-1,569 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
99,712 GBP2023-05-31
89,351 GBP2022-05-31
Motor vehicles
28,202 GBP2023-05-31
26,673 GBP2022-05-31
Computers
169,586 GBP2023-05-31
153,449 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
981,366 GBP2023-05-31
899,860 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,361 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
1,529 GBP2022-06-01 ~ 2023-05-31
Computers
16,137 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,506 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
108,459 GBP2023-05-31
91,981 GBP2022-05-31
Motor vehicles
4,586 GBP2023-05-31
6,115 GBP2022-05-31
Computers
35,833 GBP2023-05-31
40,443 GBP2022-05-31
Merchandise
117,119 GBP2023-05-31
79,438 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
294,374 GBP2023-05-31
232,286 GBP2022-05-31
Other Debtors
Current
25,022 GBP2022-05-31
Prepayments/Accrued Income
Current
103,391 GBP2023-05-31
147,479 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
397,765 GBP2023-05-31
404,787 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
370,582 GBP2023-05-31
343,532 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
17,134 GBP2023-05-31
26,254 GBP2022-05-31
Trade Creditors/Trade Payables
Current
465,524 GBP2023-05-31
325,074 GBP2022-05-31
Corporation Tax Payable
Current
141,868 GBP2023-05-31
193,402 GBP2022-05-31
Other Taxation & Social Security Payable
Current
77,183 GBP2023-05-31
78,059 GBP2022-05-31
Other Creditors
Current
55,666 GBP2023-05-31
17,877 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
161,798 GBP2023-05-31
143,808 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
1,525,042 GBP2023-05-31
1,919,266 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,206 GBP2023-05-31
18,337 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
370,582 GBP2023-05-31
343,532 GBP2022-05-31
Non-current, Between two and five year
1,525,042 GBP2023-05-31
1,919,266 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,172 GBP2023-05-31
74,848 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2023-05-31
Class 2 ordinary share
30 shares2023-05-31
Class 3 ordinary share
70 shares2023-05-31
Class 4 ordinary share
30 shares2023-05-31