Average Number of Employees
52023-06-01 ~ 2024-05-31
52022-06-01 ~ 2023-05-31
Property, Plant & Equipment
6,704 GBP2024-05-31
6,124 GBP2023-05-31
Fixed Assets
6,704 GBP2024-05-31
6,124 GBP2023-05-31
Total Inventories
39,952 GBP2024-05-31
42,814 GBP2023-05-31
Debtors
Current
12,879 GBP2024-05-31
14,483 GBP2023-05-31
Cash at bank and in hand
76,613 GBP2024-05-31
69,453 GBP2023-05-31
Current Assets
129,444 GBP2024-05-31
126,750 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-66,365 GBP2024-05-31
-61,899 GBP2023-05-31
Net Current Assets/Liabilities
63,079 GBP2024-05-31
64,851 GBP2023-05-31
Total Assets Less Current Liabilities
69,783 GBP2024-05-31
70,975 GBP2023-05-31
Net Assets/Liabilities
68,831 GBP2024-05-31
69,715 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Retained earnings (accumulated losses)
68,829 GBP2024-05-31
69,713 GBP2023-05-31
Equity
68,831 GBP2024-05-31
69,715 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-06-01 ~ 2024-05-31
Motor vehicles
02023-06-01 ~ 2024-05-31
Furniture and fittings
02023-06-01 ~ 2024-05-31
Wages/Salaries
164,256 GBP2023-06-01 ~ 2024-05-31
146,783 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
10,670 GBP2023-06-01 ~ 2024-05-31
10,389 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
178,200 GBP2023-06-01 ~ 2024-05-31
160,393 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,095 GBP2024-05-31
60,095 GBP2023-05-31
Motor vehicles
19,999 GBP2024-05-31
18,999 GBP2023-05-31
Furniture and fittings
9,304 GBP2024-05-31
9,304 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
89,398 GBP2024-05-31
88,398 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-1,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,607 GBP2023-05-31
Motor vehicles
18,999 GBP2023-05-31
Furniture and fittings
8,668 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
82,274 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,244 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
42 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
134 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
1,420 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,851 GBP2024-05-31
Motor vehicles
18,041 GBP2024-05-31
Furniture and fittings
8,802 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,694 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
4,244 GBP2024-05-31
5,488 GBP2023-05-31
Motor vehicles
1,958 GBP2024-05-31
Furniture and fittings
502 GBP2024-05-31
636 GBP2023-05-31
Raw materials and consumables
26,386 GBP2024-05-31
26,952 GBP2023-05-31
Value of work in progress
13,566 GBP2024-05-31
15,862 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,939 GBP2024-05-31
6,125 GBP2023-05-31
Prepayments/Accrued Income
Current
8,940 GBP2024-05-31
8,358 GBP2023-05-31
Cash and Cash Equivalents
76,613 GBP2024-05-31
69,453 GBP2023-05-31
Trade Creditors/Trade Payables
Current
19,654 GBP2024-05-31
18,237 GBP2023-05-31
Corporation Tax Payable
Current
480 GBP2024-05-31
3,244 GBP2023-05-31
Taxation/Social Security Payable
Current
9,877 GBP2024-05-31
10,677 GBP2023-05-31
Other Creditors
Current
34,604 GBP2024-05-31
27,991 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,750 GBP2024-05-31
1,750 GBP2023-05-31
Creditors
Current
66,365 GBP2024-05-31
61,899 GBP2023-05-31
Net Deferred Tax Liability/Asset
-952 GBP2024-05-31
-1,260 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
308 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-952 GBP2024-05-31
-1,260 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-05-31
2 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2024-05-31
36,000 GBP2023-05-31
Between one and five year
144,000 GBP2024-05-31
144,000 GBP2023-05-31
More than five year
36,000 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
180,000 GBP2024-05-31
216,000 GBP2023-05-31