Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
298,533 GBP2024-12-31
267,014 GBP2023-12-31
Total Inventories
53,641 GBP2024-12-31
41,015 GBP2023-12-31
Debtors
133,603 GBP2024-12-31
151,987 GBP2023-12-31
Cash at bank and in hand
184,327 GBP2024-12-31
246,576 GBP2023-12-31
Current Assets
371,571 GBP2024-12-31
439,578 GBP2023-12-31
Creditors
Current
340,392 GBP2024-12-31
286,810 GBP2023-12-31
Net Current Assets/Liabilities
31,179 GBP2024-12-31
152,768 GBP2023-12-31
Total Assets Less Current Liabilities
329,712 GBP2024-12-31
419,782 GBP2023-12-31
Net Assets/Liabilities
229,644 GBP2024-12-31
310,499 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
229,544 GBP2024-12-31
310,399 GBP2023-12-31
Equity
229,644 GBP2024-12-31
310,499 GBP2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
65,502 GBP2024-12-31
60,836 GBP2023-12-31
Plant and equipment
630,974 GBP2024-12-31
457,723 GBP2023-12-31
Motor vehicles
160,737 GBP2024-12-31
192,721 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
857,213 GBP2024-12-31
711,280 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-31,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
30,530 GBP2024-12-31
27,254 GBP2023-12-31
Plant and equipment
403,555 GBP2024-12-31
275,081 GBP2023-12-31
Motor vehicles
124,595 GBP2024-12-31
141,931 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,680 GBP2024-12-31
444,266 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,276 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
128,474 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
14,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
34,972 GBP2024-12-31
33,582 GBP2023-12-31
Plant and equipment
227,419 GBP2024-12-31
182,642 GBP2023-12-31
Motor vehicles
36,142 GBP2024-12-31
50,790 GBP2023-12-31
Merchandise
53,641 GBP2024-12-31
41,015 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,206 GBP2024-12-31
8,478 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
59,220 GBP2024-12-31
105,293 GBP2023-12-31
Other Debtors
Current
11,600 GBP2024-12-31
9,600 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
15,400 GBP2024-12-31
Prepayments/Accrued Income
Current
39,177 GBP2024-12-31
17,949 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
133,603 GBP2024-12-31
Amounts falling due within one year, Current
151,987 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
66,199 GBP2024-12-31
18,182 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,525 GBP2024-12-31
8,089 GBP2023-12-31
Trade Creditors/Trade Payables
Current
76,015 GBP2024-12-31
64,542 GBP2023-12-31
Corporation Tax Payable
Current
15,400 GBP2023-12-31
Other Taxation & Social Security Payable
Current
76,109 GBP2024-12-31
80,244 GBP2023-12-31
Other Creditors
Current
56,929 GBP2024-12-31
51,912 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
52,615 GBP2024-12-31
48,441 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
6,060 GBP2024-12-31
24,242 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
24,408 GBP2024-12-31
22,941 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
8,089 GBP2023-12-31
Between one and five year, hire purchase agreements
22,941 GBP2023-12-31
hire purchase agreements
36,933 GBP2024-12-31
31,030 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,404 GBP2024-12-31
63,820 GBP2023-12-31
Between one and five year
299,757 GBP2024-12-31
204,963 GBP2023-12-31
All periods
415,161 GBP2024-12-31
268,783 GBP2023-12-31
Bank Overdrafts
Secured
48,017 GBP2024-12-31
Bank Borrowings
Secured
24,242 GBP2024-12-31
42,424 GBP2023-12-31
Total Borrowings
Secured
72,259 GBP2024-12-31
42,424 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,600 GBP2024-12-31
62,100 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31