Administrative Expenses
-1,259,627 GBP2024-01-01 ~ 2024-12-31
-1,377,124 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
707,761 GBP2024-01-01 ~ 2024-12-31
765,047 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
753,199 GBP2024-01-01 ~ 2024-12-31
525,904 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
868,276 GBP2024-12-31
1,110,296 GBP2023-12-31
Fixed Assets - Investments
103 GBP2024-12-31
103 GBP2023-12-31
Fixed Assets
868,379 GBP2024-12-31
1,110,399 GBP2023-12-31
Debtors
14,966,483 GBP2024-12-31
11,447,981 GBP2023-12-31
Cash at bank and in hand
562,043 GBP2024-12-31
905,266 GBP2023-12-31
Current Assets
15,528,526 GBP2024-12-31
12,353,247 GBP2023-12-31
Net Current Assets/Liabilities
4,977,423 GBP2024-12-31
4,246,056 GBP2023-12-31
Total Assets Less Current Liabilities
5,845,802 GBP2024-12-31
5,356,455 GBP2023-12-31
Net Assets/Liabilities
5,489,397 GBP2024-12-31
4,736,198 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
5,489,297 GBP2024-12-31
4,736,098 GBP2023-12-31
4,210,194 GBP2022-12-31
Equity
5,489,397 GBP2024-12-31
4,736,198 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
753,199 GBP2024-01-01 ~ 2024-12-31
525,904 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
4,725 GBP2024-01-01 ~ 2024-12-31
4,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-45,438 GBP2024-01-01 ~ 2024-12-31
15,807 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
35,483 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
35,483 GBP2023-12-31
Intangible Assets
Other than goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
387,408 GBP2024-12-31
387,408 GBP2023-12-31
Other
5,214,933 GBP2024-12-31
5,182,093 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,602,341 GBP2024-12-31
5,569,501 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-22,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-22,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
348,320 GBP2024-12-31
331,982 GBP2023-12-31
Other
4,385,745 GBP2024-12-31
4,127,223 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,734,065 GBP2024-12-31
4,459,205 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,338 GBP2024-01-01 ~ 2024-12-31
Other
280,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296,860 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-22,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
39,088 GBP2024-12-31
55,426 GBP2023-12-31
Other
829,188 GBP2024-12-31
1,054,870 GBP2023-12-31
Investments in group undertakings and participating interests
103 GBP2024-12-31
103 GBP2023-12-31
Amounts Owed By Related Parties
14,782,332 GBP2024-12-31
Current
11,321,532 GBP2023-12-31
Other Debtors
Amounts falling due within one year
184,151 GBP2024-12-31
126,449 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
14,966,483 GBP2024-12-31
Current, Amounts falling due within one year
11,447,981 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,814,082 GBP2024-12-31
2,014,271 GBP2023-12-31
Amounts owed to group undertakings
Current
8,113,743 GBP2024-12-31
5,165,432 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
105,836 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
268,184 GBP2023-12-31
Other Creditors
Current
623,278 GBP2024-12-31
553,468 GBP2023-12-31
Creditors
Current
10,551,103 GBP2024-12-31
8,107,191 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
590,000 GBP2024-12-31