Property, Plant & Equipment
124,970 GBP2023-12-31
54,689 GBP2022-12-31
Debtors
1,543,804 GBP2023-12-31
1,870,858 GBP2022-12-31
Cash at bank and in hand
640,368 GBP2023-12-31
667,853 GBP2022-12-31
Current Assets
2,184,172 GBP2023-12-31
2,538,711 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-815,447 GBP2023-12-31
-1,037,161 GBP2022-12-31
Net Current Assets/Liabilities
1,368,725 GBP2023-12-31
1,501,550 GBP2022-12-31
Total Assets Less Current Liabilities
1,493,695 GBP2023-12-31
1,556,239 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-72,836 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
1,410,355 GBP2023-12-31
1,542,607 GBP2022-12-31
Equity
Called up share capital
10,200 GBP2023-12-31
10,200 GBP2022-12-31
Share premium
1,800 GBP2023-12-31
1,800 GBP2022-12-31
Retained earnings (accumulated losses)
1,398,355 GBP2023-12-31
1,530,607 GBP2022-12-31
Equity
1,410,355 GBP2023-12-31
1,542,607 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
74,524 GBP2023-12-31
74,524 GBP2022-12-31
Improvements to leasehold property
51,050 GBP2023-12-31
51,050 GBP2022-12-31
Plant and equipment
273,394 GBP2023-12-31
264,155 GBP2022-12-31
Motor vehicles
101,002 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
499,970 GBP2023-12-31
389,729 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
74,524 GBP2023-12-31
74,524 GBP2022-12-31
Improvements to leasehold property
51,050 GBP2023-12-31
51,050 GBP2022-12-31
Plant and equipment
229,226 GBP2023-12-31
209,466 GBP2022-12-31
Motor vehicles
20,200 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,000 GBP2023-12-31
335,040 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,760 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
44,168 GBP2023-12-31
54,689 GBP2022-12-31
Motor vehicles
80,802 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
210,813 GBP2023-12-31
660,432 GBP2022-12-31
Amounts Owed By Related Parties
292,156 GBP2023-12-31
Current
316,584 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,040,835 GBP2023-12-31
893,842 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,543,804 GBP2023-12-31
1,870,858 GBP2022-12-31
Trade Creditors/Trade Payables
Current
134,938 GBP2023-12-31
65,313 GBP2022-12-31
Amounts owed to group undertakings
Current
91,686 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
40,730 GBP2023-12-31
147,315 GBP2022-12-31
Other Taxation & Social Security Payable
Current
111,643 GBP2023-12-31
211,699 GBP2022-12-31
Other Creditors
Current
436,450 GBP2023-12-31
612,834 GBP2022-12-31
Creditors
Current
815,447 GBP2023-12-31
1,037,161 GBP2022-12-31
Other Creditors
Non-current
72,836 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
927,794 GBP2023-12-31
108,656 GBP2022-12-31