Turnover/Revenue
10,607,634 GBP2021-01-01 ~ 2021-12-31
9,670,598 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
5,883,555 GBP2021-01-01 ~ 2021-12-31
5,442,196 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
4,724,079 GBP2021-01-01 ~ 2021-12-31
4,228,402 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
3,833,779 GBP2021-01-01 ~ 2021-12-31
3,813,645 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
937,899 GBP2021-01-01 ~ 2021-12-31
607,700 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
14,878 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
923,021 GBP2021-01-01 ~ 2021-12-31
607,700 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-7,286 GBP2021-01-01 ~ 2021-12-31
-156,170 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
930,307 GBP2021-01-01 ~ 2021-12-31
763,870 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
76,245 GBP2021-12-31
84,460 GBP2020-12-31
Total Inventories
624,937 GBP2021-12-31
483,040 GBP2020-12-31
Debtors
3,882,081 GBP2021-12-31
3,148,845 GBP2020-12-31
Cash at bank and in hand
565,502 GBP2021-12-31
382,948 GBP2020-12-31
Current Assets
5,072,520 GBP2021-12-31
4,014,833 GBP2020-12-31
Creditors
Current
2,683,372 GBP2021-12-31
2,169,039 GBP2020-12-31
Net Current Assets/Liabilities
2,389,148 GBP2021-12-31
1,845,794 GBP2020-12-31
Total Assets Less Current Liabilities
2,465,393 GBP2021-12-31
1,930,254 GBP2020-12-31
Net Assets/Liabilities
1,853,429 GBP2021-12-31
1,245,026 GBP2020-12-31
Equity
Called up share capital
13,238 GBP2021-12-31
13,238 GBP2020-12-31
Share premium
2,995 GBP2021-12-31
2,995 GBP2020-12-31
Retained earnings (accumulated losses)
1,837,196 GBP2021-12-31
1,228,793 GBP2020-12-31
Equity
1,853,429 GBP2021-12-31
1,245,026 GBP2020-12-31
Average Number of Employees
622021-01-01 ~ 2021-12-31
652020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,743 GBP2021-01-01 ~ 2021-12-31
33,152 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
-9,023 GBP2021-01-01 ~ 2021-12-31
-156,170 GBP2020-01-01 ~ 2020-12-31
Dividends Paid on Shares
321,904 GBP2021-01-01 ~ 2021-12-31
717,134 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
131,492 GBP2021-12-31
122,693 GBP2020-12-31
Plant and equipment
73,620 GBP2021-12-31
78,203 GBP2020-12-31
Furniture and fittings
38,272 GBP2021-12-31
38,464 GBP2020-12-31
Computers
192,773 GBP2021-12-31
180,361 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
436,157 GBP2021-12-31
419,721 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,051 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-1,367 GBP2021-01-01 ~ 2021-12-31
Computers
-814 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-10,601 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
109,720 GBP2021-12-31
106,986 GBP2020-12-31
Plant and equipment
58,549 GBP2021-12-31
53,077 GBP2020-12-31
Furniture and fittings
28,054 GBP2021-12-31
24,281 GBP2020-12-31
Computers
163,589 GBP2021-12-31
150,917 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
359,912 GBP2021-12-31
335,261 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,734 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
5,472 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
3,773 GBP2021-01-01 ~ 2021-12-31
Computers
12,764 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,743 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-92 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
21,772 GBP2021-12-31
15,707 GBP2020-12-31
Plant and equipment
15,071 GBP2021-12-31
25,126 GBP2020-12-31
Furniture and fittings
10,218 GBP2021-12-31
14,183 GBP2020-12-31
Computers
29,184 GBP2021-12-31
29,444 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,404,906 GBP2021-12-31
1,967,393 GBP2020-12-31
Other Debtors
Current
282,444 GBP2021-12-31
345,285 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
77,355 GBP2021-12-31
192,192 GBP2020-12-31
Prepayments/Accrued Income
Current
739,181 GBP2021-12-31
643,975 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
3,882,081 GBP2021-12-31
Amounts falling due within one year, Current
3,148,845 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
196,700 GBP2021-12-31
75,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,692,445 GBP2021-12-31
1,110,331 GBP2020-12-31
Other Taxation & Social Security Payable
Current
82,231 GBP2021-12-31
73,425 GBP2020-12-31
Other Creditors
Current
147,175 GBP2021-12-31
62,954 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
381,715 GBP2021-12-31
488,278 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
150,000 GBP2021-12-31
Non-current, Between one and two years
150,000 GBP2020-12-31
Between two and five year, Non-current
450,000 GBP2021-12-31
More than five year, Non-current
75,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,750 GBP2021-12-31
17,892 GBP2020-12-31
Between one and five year
114,400 GBP2021-12-31
85,656 GBP2020-12-31
All periods
280,150 GBP2021-12-31
103,548 GBP2020-12-31