Intangible Assets
10 GBP2022-04-30
10 GBP2021-04-30
Property, Plant & Equipment
1,582,002 GBP2022-04-30
1,631,351 GBP2021-04-30
Investment Property
707,711 GBP2022-04-30
707,711 GBP2021-04-30
Fixed Assets - Investments
78 GBP2022-04-30
78 GBP2021-04-30
Fixed Assets
2,289,801 GBP2022-04-30
2,339,150 GBP2021-04-30
Total Inventories
3,152,988 GBP2022-04-30
4,217,927 GBP2021-04-30
Debtors
22,574,186 GBP2022-04-30
23,307,238 GBP2021-04-30
Cash at bank and in hand
1,324,401 GBP2022-04-30
2,271,795 GBP2021-04-30
Current Assets
39,269,618 GBP2022-04-30
40,201,676 GBP2021-04-30
Net Current Assets/Liabilities
4,287,425 GBP2022-04-30
5,248,037 GBP2021-04-30
Total Assets Less Current Liabilities
6,577,226 GBP2022-04-30
7,587,187 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-719,995 GBP2022-04-30
Net Assets/Liabilities
5,288,969 GBP2022-04-30
5,217,238 GBP2021-04-30
Equity
Called up share capital
1,000 GBP2022-04-30
1,000 GBP2021-04-30
1,000 GBP2020-06-30
Retained earnings (accumulated losses)
5,287,969 GBP2022-04-30
5,216,238 GBP2021-04-30
4,518,208 GBP2020-06-30
Equity
5,288,969 GBP2022-04-30
5,217,238 GBP2021-04-30
4,519,208 GBP2020-06-30
Profit/Loss
Retained earnings (accumulated losses)
521,731 GBP2021-05-01 ~ 2022-04-30
1,948,030 GBP2020-07-01 ~ 2021-04-30
Profit/Loss
521,731 GBP2021-05-01 ~ 2022-04-30
1,948,030 GBP2020-07-01 ~ 2021-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
521,731 GBP2021-05-01 ~ 2022-04-30
1,948,030 GBP2020-07-01 ~ 2021-04-30
Comprehensive Income/Expense
521,731 GBP2021-05-01 ~ 2022-04-30
1,948,030 GBP2020-07-01 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2021-05-01 ~ 2022-04-30
-1,250,000 GBP2020-07-01 ~ 2021-04-30
Dividends Paid
-450,000 GBP2021-05-01 ~ 2022-04-30
-1,250,000 GBP2020-07-01 ~ 2021-04-30
Deferred Tax Liabilities
106,109 GBP2022-04-30
84,410 GBP2021-04-30
Intangible Assets - Gross Cost
Development expenditure
10 GBP2022-04-30
10 GBP2021-04-30
Intangible Assets - Gross Cost
10 GBP2022-04-30
10 GBP2021-04-30
Intangible Assets
Development expenditure
10 GBP2022-04-30
10 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,242,575 GBP2022-04-30
1,242,575 GBP2021-04-30
Tools/Equipment for furniture and fittings
959,143 GBP2022-04-30
877,449 GBP2021-04-30
Motor vehicles
280,959 GBP2022-04-30
268,622 GBP2021-04-30
Other
139,720 GBP2022-04-30
139,720 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
2,622,397 GBP2022-04-30
2,528,366 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
122,407 GBP2022-04-30
113,556 GBP2021-04-30
Tools/Equipment for furniture and fittings
710,924 GBP2022-04-30
628,807 GBP2021-04-30
Motor vehicles
67,344 GBP2022-04-30
15,159 GBP2021-04-30
Other
139,720 GBP2022-04-30
139,493 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,040,395 GBP2022-04-30
897,015 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,851 GBP2021-05-01 ~ 2022-04-30
Tools/Equipment for furniture and fittings
82,117 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
52,185 GBP2021-05-01 ~ 2022-04-30
Other
227 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,380 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Land and buildings
1,120,168 GBP2022-04-30
1,129,019 GBP2021-04-30
Tools/Equipment for furniture and fittings
248,219 GBP2022-04-30
248,642 GBP2021-04-30
Motor vehicles
213,615 GBP2022-04-30
253,463 GBP2021-04-30
Other
227 GBP2021-04-30
Investment Property - Fair Value Model
707,711 GBP2022-04-30
707,711 GBP2021-04-30
Investments in Subsidiaries
78 GBP2022-04-30
78 GBP2021-04-30
Cost valuation
477,452 GBP2021-04-30
Other types of inventories not specified separately
3,152,988 GBP2022-04-30
4,217,927 GBP2021-04-30
Trade Debtors/Trade Receivables
31,873,233 GBP2022-04-30
30,328,293 GBP2021-04-30
Amounts Owed By Related Parties
89,034 GBP2022-04-30
881,291 GBP2021-04-30
Other Debtors
2,553,316 GBP2022-04-30
2,100,050 GBP2021-04-30
Prepayments
276,646 GBP2022-04-30
402,320 GBP2021-04-30
Debtors
Non-current
-12,218,043 GBP2022-04-30
-10,404,716 GBP2021-04-30
Current
22,574,186 GBP2022-04-30
23,307,238 GBP2021-04-30
Total Borrowings
Current, Amounts falling due within one year
8,688,871 GBP2022-04-30
Trade Creditors/Trade Payables
19,894,534 GBP2022-04-30
20,103,113 GBP2021-04-30
Amounts Owed to Related Parties
1 GBP2022-04-30
Taxation/Social Security Payable
4,994,886 GBP2022-04-30
11,093,212 GBP2021-04-30
Other Creditors
46,495 GBP2022-04-30
49,717 GBP2021-04-30
Total Borrowings
Non-current, Amounts falling due after one year
719,995 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,109 GBP2022-04-30
84,410 GBP2021-04-30
Number of Shares Issued (Fully Paid)
190,000 shares2022-04-30
190,000 shares2021-04-30
Other Remaining Borrowings
Non-current
681,952 GBP2022-04-30
Total Borrowings
Non-current
719,995 GBP2022-04-30
56,293 GBP2021-04-30
Other Remaining Borrowings
Current
8,670,621 GBP2022-04-30
2,162,246 GBP2021-04-30
Total Borrowings
Current
8,688,871 GBP2022-04-30
2,179,479 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
21,009 GBP2022-04-30
21,009 GBP2021-04-30
Minimum gross finance lease payments owing
63,027 GBP2022-04-30
84,037 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,721 GBP2022-04-30
105,454 GBP2021-04-30
Between two and five year
260,506 GBP2022-04-30
202,171 GBP2021-04-30
More than five year
169,590 GBP2022-04-30
212,890 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
544,817 GBP2022-04-30
520,515 GBP2021-04-30