Average Number of Employees
632022-09-01 ~ 2023-08-31
642021-09-01 ~ 2022-08-31
Turnover/Revenue
44,748,284 GBP2022-09-01 ~ 2023-08-31
41,840,736 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-41,065,664 GBP2022-09-01 ~ 2023-08-31
-37,778,317 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
3,682,620 GBP2022-09-01 ~ 2023-08-31
4,062,419 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,525,340 GBP2022-09-01 ~ 2023-08-31
-2,563,544 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,157,280 GBP2022-09-01 ~ 2023-08-31
1,498,875 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
14,438 GBP2022-09-01 ~ 2023-08-31
1,352 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,171,718 GBP2022-09-01 ~ 2023-08-31
1,500,227 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,096,001 GBP2022-09-01 ~ 2023-08-31
1,441,194 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
31,513 GBP2023-08-31
23,817 GBP2022-08-31
Fixed Assets - Investments
4,935 GBP2023-08-31
4,935 GBP2022-08-31
Fixed Assets
36,448 GBP2023-08-31
28,752 GBP2022-08-31
Debtors
Current
13,338,707 GBP2023-08-31
13,213,657 GBP2022-08-31
Cash at bank and in hand
1,399,260 GBP2023-08-31
1,050,526 GBP2022-08-31
Current Assets
14,737,967 GBP2023-08-31
14,264,183 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-13,326,960 GBP2023-08-31
-12,578,947 GBP2022-08-31
Net Current Assets/Liabilities
1,411,007 GBP2023-08-31
1,685,236 GBP2022-08-31
Total Assets Less Current Liabilities
1,447,455 GBP2023-08-31
1,713,988 GBP2022-08-31
Net Assets/Liabilities
1,441,852 GBP2023-08-31
1,713,988 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-09-01
Capital redemption reserve
95,874 GBP2023-08-31
95,874 GBP2022-08-31
88,782 GBP2021-09-01
Other miscellaneous reserve
4,613 GBP2023-08-31
17,750 GBP2022-08-31
21,147 GBP2021-09-01
Retained earnings (accumulated losses)
1,341,265 GBP2023-08-31
1,600,264 GBP2022-08-31
1,059,070 GBP2021-09-01
Equity
1,441,852 GBP2023-08-31
1,713,988 GBP2022-08-31
1,169,099 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,096,001 GBP2022-09-01 ~ 2023-08-31
1,441,194 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,096,001 GBP2022-09-01 ~ 2023-08-31
1,441,194 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,096,001 GBP2022-09-01 ~ 2023-08-31
1,441,194 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,355,000 GBP2022-09-01 ~ 2023-08-31
-900,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-1,355,000 GBP2022-09-01 ~ 2023-08-31
-900,000 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,355,000 GBP2022-09-01 ~ 2023-08-31
-900,000 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
-1,368,137 GBP2022-09-01 ~ 2023-08-31
-896,305 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332022-09-01 ~ 2023-08-31
Audit Fees/Expenses
17,000 GBP2022-09-01 ~ 2023-08-31
17,000 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,349,570 GBP2022-09-01 ~ 2023-08-31
2,410,912 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
241,524 GBP2022-09-01 ~ 2023-08-31
222,902 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,759,028 GBP2022-09-01 ~ 2023-08-31
2,780,212 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,186 GBP2022-09-01 ~ 2023-08-31
-20,533 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
251,919 GBP2022-09-01 ~ 2023-08-31
285,043 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
90,623 GBP2023-08-31
82,174 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,153 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
58,357 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,397 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-13,644 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,110 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
31,513 GBP2023-08-31
23,817 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
3,365,522 GBP2023-08-31
3,738,637 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
200,133 GBP2023-08-31
958,231 GBP2022-08-31
Other Debtors
Current
768,159 GBP2023-08-31
268,162 GBP2022-08-31
Prepayments/Accrued Income
Current
9,004,893 GBP2023-08-31
8,211,044 GBP2022-08-31
Debtors - Deferred Tax Asset
Current
37,583 GBP2022-08-31
Trade Creditors/Trade Payables
Current
12,382,070 GBP2023-08-31
11,073,403 GBP2022-08-31
Amounts owed to group undertakings
Current
6,897 GBP2023-08-31
582 GBP2022-08-31
Corporation Tax Payable
Current
38,910 GBP2023-08-31
31,832 GBP2022-08-31
Taxation/Social Security Payable
Current
294,727 GBP2023-08-31
315,316 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
262,886 GBP2023-08-31
349,156 GBP2022-08-31
Creditors
Current
13,326,960 GBP2023-08-31
12,578,947 GBP2022-08-31
Net Deferred Tax Liability/Asset
-5,603 GBP2023-08-31
37,583 GBP2022-08-31
17,050 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,186 GBP2022-09-01 ~ 2023-08-31
20,533 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,911 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,000 GBP2023-08-31
16,500 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,000 GBP2023-08-31
16,500 GBP2022-08-31