Average Number of Employees
592023-09-01 ~ 2024-08-31
632022-09-01 ~ 2023-08-31
Turnover/Revenue
49,376,059 GBP2023-09-01 ~ 2024-08-31
44,748,284 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-45,578,586 GBP2023-09-01 ~ 2024-08-31
-41,065,664 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,797,473 GBP2023-09-01 ~ 2024-08-31
3,682,620 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,928,004 GBP2023-09-01 ~ 2024-08-31
-2,525,340 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
869,469 GBP2023-09-01 ~ 2024-08-31
1,157,280 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
25,224 GBP2023-09-01 ~ 2024-08-31
14,438 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
894,693 GBP2023-09-01 ~ 2024-08-31
1,171,718 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
822,901 GBP2023-09-01 ~ 2024-08-31
1,096,001 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
21,023 GBP2024-08-31
31,513 GBP2023-08-31
Fixed Assets - Investments
4,935 GBP2024-08-31
4,935 GBP2023-08-31
Fixed Assets
25,958 GBP2024-08-31
36,448 GBP2023-08-31
Debtors
Current
13,990,449 GBP2024-08-31
13,338,707 GBP2023-08-31
Cash at bank and in hand
1,721,630 GBP2024-08-31
1,399,260 GBP2023-08-31
Current Assets
15,712,079 GBP2024-08-31
14,737,967 GBP2023-08-31
Net Current Assets/Liabilities
2,053,370 GBP2024-08-31
1,411,007 GBP2023-08-31
Total Assets Less Current Liabilities
2,079,328 GBP2024-08-31
1,447,455 GBP2023-08-31
Net Assets/Liabilities
2,073,725 GBP2024-08-31
1,441,852 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-09-01
Capital redemption reserve
95,874 GBP2024-08-31
95,874 GBP2023-08-31
95,874 GBP2022-09-01
Other miscellaneous reserve
13,585 GBP2024-08-31
4,613 GBP2023-08-31
17,750 GBP2022-09-01
Retained earnings (accumulated losses)
1,964,166 GBP2024-08-31
1,341,265 GBP2023-08-31
1,600,264 GBP2022-09-01
Equity
2,073,725 GBP2024-08-31
1,441,852 GBP2023-08-31
1,713,988 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
822,901 GBP2023-09-01 ~ 2024-08-31
1,096,001 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
822,901 GBP2023-09-01 ~ 2024-08-31
1,096,001 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
822,901 GBP2023-09-01 ~ 2024-08-31
1,096,001 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-09-01 ~ 2024-08-31
-1,355,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-200,000 GBP2023-09-01 ~ 2024-08-31
-1,355,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2023-09-01 ~ 2024-08-31
-1,355,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
-191,028 GBP2023-09-01 ~ 2024-08-31
-1,368,137 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-09-01 ~ 2024-08-31
Audit Fees/Expenses
18,000 GBP2023-09-01 ~ 2024-08-31
17,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,528,246 GBP2023-09-01 ~ 2024-08-31
2,349,570 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
256,130 GBP2023-09-01 ~ 2024-08-31
241,524 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,913,359 GBP2023-09-01 ~ 2024-08-31
2,759,028 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
111,384 GBP2023-09-01 ~ 2024-08-31
110,618 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,186 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
223,673 GBP2023-09-01 ~ 2024-08-31
251,919 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,716 GBP2024-08-31
90,623 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,848 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
59,110 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
23,871 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,288 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,693 GBP2024-08-31
Property, Plant & Equipment
Furniture and fittings
21,023 GBP2024-08-31
31,513 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
4,454,202 GBP2024-08-31
3,365,522 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,023,330 GBP2024-08-31
200,133 GBP2023-08-31
Other Debtors
Current
766,667 GBP2024-08-31
768,159 GBP2023-08-31
Prepayments/Accrued Income
Current
7,746,250 GBP2024-08-31
9,004,893 GBP2023-08-31
Trade Creditors/Trade Payables
Current
12,605,051 GBP2024-08-31
12,382,070 GBP2023-08-31
Amounts owed to group undertakings
Current
16,655 GBP2024-08-31
6,897 GBP2023-08-31
Corporation Tax Payable
Current
84,207 GBP2024-08-31
38,910 GBP2023-08-31
Taxation/Social Security Payable
Current
294,979 GBP2024-08-31
294,727 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
248,765 GBP2024-08-31
262,886 GBP2023-08-31
Creditors
Current
13,658,709 GBP2024-08-31
13,326,960 GBP2023-08-31
Net Deferred Tax Liability/Asset
-5,603 GBP2024-08-31
-5,603 GBP2023-08-31
37,583 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,186 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,911 GBP2024-08-31
-6,911 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,489 GBP2024-08-31
62,000 GBP2023-08-31