Average Number of Employees
212024-07-01 ~ 2025-06-30
202023-07-01 ~ 2024-06-30
Property, Plant & Equipment
3,326,829 GBP2025-06-30
3,370,254 GBP2024-06-30
Fixed Assets - Investments
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Investment Property
674,999 GBP2025-06-30
674,999 GBP2024-06-30
Fixed Assets
4,011,828 GBP2025-06-30
4,055,253 GBP2024-06-30
Total Inventories
11,012 GBP2025-06-30
11,012 GBP2024-06-30
Debtors
Current
285,533 GBP2025-06-30
238,571 GBP2024-06-30
Cash at bank and in hand
69,671 GBP2025-06-30
80,004 GBP2024-06-30
Current Assets
366,216 GBP2025-06-30
329,587 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-501,845 GBP2025-06-30
Net Current Assets/Liabilities
-135,629 GBP2025-06-30
-84,476 GBP2024-06-30
Total Assets Less Current Liabilities
3,876,199 GBP2025-06-30
3,970,777 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-289,400 GBP2025-06-30
Net Assets/Liabilities
3,489,288 GBP2025-06-30
3,439,001 GBP2024-06-30
Equity
Called up share capital
1,752 GBP2025-06-30
1,752 GBP2024-06-30
Retained earnings (accumulated losses)
3,288,017 GBP2025-06-30
3,237,730 GBP2024-06-30
Equity
3,489,288 GBP2025-06-30
3,439,001 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
3,050,000 GBP2025-06-30
3,050,000 GBP2024-06-30
Furniture and fittings
1,652,491 GBP2025-06-30
1,626,709 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,702,491 GBP2025-06-30
4,676,709 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,306,455 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,306,455 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
69,207 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,375,662 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,375,662 GBP2025-06-30
Property, Plant & Equipment
Buildings
3,050,000 GBP2025-06-30
3,050,000 GBP2024-06-30
Furniture and fittings
276,829 GBP2025-06-30
320,254 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
13,323 GBP2025-06-30
18,329 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
27,973 GBP2025-06-30
15,973 GBP2024-06-30
Other Debtors
Current
161,075 GBP2025-06-30
131,619 GBP2024-06-30
Prepayments/Accrued Income
Current
83,162 GBP2025-06-30
72,650 GBP2024-06-30
Bank Overdrafts
-5,250 GBP2025-06-30
-5,250 GBP2024-06-30
Cash and Cash Equivalents
64,421 GBP2025-06-30
74,754 GBP2024-06-30
Bank Overdrafts
Current
5,250 GBP2025-06-30
5,250 GBP2024-06-30
Bank Borrowings
Current
144,700 GBP2025-06-30
144,700 GBP2024-06-30
Trade Creditors/Trade Payables
Current
88,179 GBP2025-06-30
63,546 GBP2024-06-30
Amounts owed to group undertakings
Current
9,999 GBP2025-06-30
9,999 GBP2024-06-30
Corporation Tax Payable
Current
98,733 GBP2025-06-30
53,186 GBP2024-06-30
Taxation/Social Security Payable
Current
94,224 GBP2025-06-30
94,449 GBP2024-06-30
Other Creditors
Current
3,739 GBP2025-06-30
-4 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
34,667 GBP2025-06-30
34,114 GBP2024-06-30
Creditors
Current
501,845 GBP2025-06-30
414,063 GBP2024-06-30
Bank Borrowings
Non-current
289,400 GBP2025-06-30
434,100 GBP2024-06-30
Creditors
Non-current
289,400 GBP2025-06-30
434,100 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
144,700 GBP2025-06-30
Total Borrowings
Current, Amounts falling due within one year
144,700 GBP2025-06-30
Bank Borrowings
Non-current, Between one and two years
289,400 GBP2025-06-30
Between two and five year, Non-current
289,400 GBP2024-06-30
Total Borrowings
434,100 GBP2025-06-30
578,800 GBP2024-06-30
Net Deferred Tax Liability/Asset
-97,511 GBP2025-06-30
-97,676 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
165 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-63,986 GBP2025-06-30
-64,151 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,752 shares2025-06-30
1,752 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30