Average Number of Employees
202022-07-01 ~ 2023-06-30
202021-07-01 ~ 2022-06-30
Property, Plant & Equipment
3,293,136 GBP2023-06-30
3,427,967 GBP2022-06-30
Fixed Assets - Investments
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Investment Property
674,999 GBP2023-06-30
524,999 GBP2022-06-30
Fixed Assets
3,978,135 GBP2023-06-30
3,962,966 GBP2022-06-30
Total Inventories
11,012 GBP2023-06-30
11,012 GBP2022-06-30
Debtors
Current
225,864 GBP2023-06-30
136,106 GBP2022-06-30
Cash at bank and in hand
278,360 GBP2023-06-30
239,612 GBP2022-06-30
Current Assets
515,236 GBP2023-06-30
386,730 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-467,551 GBP2023-06-30
-434,676 GBP2022-06-30
Net Current Assets/Liabilities
47,685 GBP2023-06-30
-47,946 GBP2022-06-30
Total Assets Less Current Liabilities
4,025,820 GBP2023-06-30
3,915,020 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-602,060 GBP2023-06-30
-841,313 GBP2022-06-30
Net Assets/Liabilities
3,348,791 GBP2023-06-30
2,998,435 GBP2022-06-30
Equity
Called up share capital
1,752 GBP2023-06-30
1,752 GBP2022-06-30
Retained earnings (accumulated losses)
3,147,520 GBP2023-06-30
2,797,164 GBP2022-06-30
Equity
3,348,791 GBP2023-06-30
2,998,435 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
3,050,000 GBP2023-06-30
3,200,000 GBP2022-06-30
Furniture and fittings
1,469,452 GBP2023-06-30
1,392,783 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
4,519,452 GBP2023-06-30
4,592,783 GBP2022-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-150,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,164,816 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,164,816 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
61,500 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
61,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,226,316 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,226,316 GBP2023-06-30
Property, Plant & Equipment
Buildings
3,050,000 GBP2023-06-30
3,200,000 GBP2022-06-30
Furniture and fittings
243,136 GBP2023-06-30
227,967 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
43,331 GBP2023-06-30
15,999 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
6,468 GBP2023-06-30
5,473 GBP2022-06-30
Other Debtors
Current
95,851 GBP2023-06-30
43,402 GBP2022-06-30
Prepayments/Accrued Income
Current
80,214 GBP2023-06-30
71,232 GBP2022-06-30
Bank Overdrafts
-5,250 GBP2023-06-30
-5,250 GBP2022-06-30
Cash and Cash Equivalents
273,110 GBP2023-06-30
234,362 GBP2022-06-30
Bank Overdrafts
Current
5,250 GBP2023-06-30
5,250 GBP2022-06-30
Bank Borrowings
Current
121,440 GBP2023-06-30
118,268 GBP2022-06-30
Trade Creditors/Trade Payables
Current
94,527 GBP2023-06-30
93,311 GBP2022-06-30
Amounts owed to group undertakings
Current
9,999 GBP2023-06-30
9,999 GBP2022-06-30
Corporation Tax Payable
Current
91,162 GBP2023-06-30
85,576 GBP2022-06-30
Taxation/Social Security Payable
Current
100,713 GBP2023-06-30
72,698 GBP2022-06-30
Other Creditors
Current
1,882 GBP2023-06-30
3,373 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
27,513 GBP2023-06-30
30,465 GBP2022-06-30
Creditors
Current
467,551 GBP2023-06-30
434,676 GBP2022-06-30
Bank Borrowings
Non-current
602,060 GBP2023-06-30
841,313 GBP2022-06-30
Creditors
Non-current
602,060 GBP2023-06-30
841,313 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
121,440 GBP2023-06-30
118,268 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
121,440 GBP2023-06-30
118,268 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
124,697 GBP2023-06-30
121,440 GBP2022-06-30
Non-current, Between two and five year
394,523 GBP2023-06-30
384,217 GBP2022-06-30
Total Borrowings
723,500 GBP2023-06-30
959,581 GBP2022-06-30
Net Deferred Tax Liability/Asset
-74,969 GBP2023-06-30
-75,272 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
303 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-41,444 GBP2023-06-30
-41,747 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,752 shares2023-06-30
1,752 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30