Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Intangible Assets
54,929 GBP2023-03-31
36,691 GBP2022-03-31
Property, Plant & Equipment
9,258 GBP2023-03-31
10,231 GBP2022-03-31
Fixed Assets - Investments
1 GBP2023-03-31
Fixed Assets
64,188 GBP2023-03-31
46,922 GBP2022-03-31
Debtors
2,514,787 GBP2023-03-31
1,374,756 GBP2022-03-31
Cash at bank and in hand
53,632 GBP2023-03-31
21,105 GBP2022-03-31
Current Assets
2,568,419 GBP2023-03-31
1,395,861 GBP2022-03-31
Creditors
Current
2,473,104 GBP2023-03-31
1,483,145 GBP2022-03-31
Net Current Assets/Liabilities
95,315 GBP2023-03-31
-87,284 GBP2022-03-31
Total Assets Less Current Liabilities
159,503 GBP2023-03-31
-40,362 GBP2022-03-31
Creditors
Non-current
454,910 GBP2023-03-31
466,130 GBP2022-03-31
Net Assets/Liabilities
-295,407 GBP2023-03-31
-506,492 GBP2022-03-31
Equity
Called up share capital
194 GBP2023-03-31
194 GBP2022-03-31
Share premium
69,902 GBP2023-03-31
69,902 GBP2022-03-31
Retained earnings (accumulated losses)
-365,503 GBP2023-03-31
-576,588 GBP2022-03-31
Equity
-295,407 GBP2023-03-31
-506,492 GBP2022-03-31
Average Number of Employees
262022-04-01 ~ 2023-03-31
182021-07-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
210,000 GBP2023-03-31
210,000 GBP2022-03-31
Other than goodwill
716,694 GBP2023-03-31
657,322 GBP2022-03-31
Intangible Assets - Gross Cost
926,694 GBP2023-03-31
867,322 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
210,000 GBP2023-03-31
210,000 GBP2022-03-31
Other than goodwill
661,765 GBP2023-03-31
620,631 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
871,765 GBP2023-03-31
830,631 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
41,134 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
41,134 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other than goodwill
54,929 GBP2023-03-31
36,691 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
221,725 GBP2023-03-31
214,642 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,467 GBP2023-03-31
204,411 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
9,258 GBP2023-03-31
10,231 GBP2022-03-31
Investments in Group Undertakings
Additions to investments
1 GBP2023-03-31
Cost valuation
1 GBP2023-03-31
Investments in Group Undertakings
1 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,105,370 GBP2023-03-31
418,450 GBP2022-03-31
Other Debtors
Amounts falling due within one year, Current
1,409,417 GBP2023-03-31
956,306 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
2,514,787 GBP2023-03-31
1,374,756 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
77,220 GBP2023-03-31
53,738 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,149,908 GBP2023-03-31
1,258,382 GBP2022-03-31
Other Taxation & Social Security Payable
Current
376,597 GBP2023-03-31
17,835 GBP2022-03-31
Other Creditors
Current
869,379 GBP2023-03-31
153,190 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
454,910 GBP2023-03-31
466,130 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
179,750 GBP2023-03-31
179,750 GBP2022-03-31
Between one and five year
299,500 GBP2023-03-31
479,250 GBP2022-03-31
All periods
479,250 GBP2023-03-31
659,000 GBP2022-03-31
Bank Overdrafts
Secured
23,378 GBP2022-03-31
Bank Borrowings
Secured
532,130 GBP2023-03-31
496,490 GBP2022-03-31
Total Borrowings
Secured
532,130 GBP2023-03-31
519,868 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-3,128 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97 shares2023-03-31
Class 2 ordinary share
97 shares2023-03-31