Average Number of Employees
4002024-01-01 ~ 2024-12-31
3952022-06-26 ~ 2023-12-31
Intangible Assets
140,796 GBP2024-12-31
Property, Plant & Equipment
131,157 GBP2024-12-31
201,414 GBP2023-12-31
Fixed Assets
271,953 GBP2024-12-31
201,414 GBP2023-12-31
Debtors
Current
16,580,323 GBP2024-12-31
2,559,716 GBP2023-12-31
Cash at bank and in hand
277,034 GBP2024-12-31
532,717 GBP2023-12-31
Current Assets
16,857,357 GBP2024-12-31
3,092,433 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-19,873,359 GBP2024-12-31
Net Current Assets/Liabilities
-3,016,002 GBP2024-12-31
-3,500,134 GBP2023-12-31
Total Assets Less Current Liabilities
-2,744,049 GBP2024-12-31
-3,298,720 GBP2023-12-31
Net Assets/Liabilities
-3,544,049 GBP2024-12-31
-4,114,969 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Other miscellaneous reserve
619,478 GBP2024-12-31
619,478 GBP2023-12-31
Retained earnings (accumulated losses)
-4,387,179 GBP2024-12-31
-4,958,099 GBP2023-12-31
Equity
-3,544,049 GBP2024-12-31
-4,114,969 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
140,796 GBP2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
140,796 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,090 GBP2024-12-31
107,090 GBP2023-12-31
Furniture and fittings
129,792 GBP2024-12-31
129,792 GBP2023-12-31
Office equipment
126,444 GBP2024-12-31
126,444 GBP2023-12-31
Computers
185,191 GBP2024-12-31
100,886 GBP2023-12-31
Other
671,655 GBP2024-12-31
659,785 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
11,870 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
107,090 GBP2024-12-31
107,090 GBP2023-12-31
Furniture and fittings
93,309 GBP2024-12-31
73,771 GBP2023-12-31
Office equipment
121,132 GBP2024-12-31
115,034 GBP2023-12-31
Computers
95,829 GBP2024-12-31
95,829 GBP2023-12-31
Other
671,655 GBP2024-12-31
530,859 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,538 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
6,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
36,483 GBP2024-12-31
56,021 GBP2023-12-31
Office equipment
5,312 GBP2024-12-31
11,410 GBP2023-12-31
Computers
89,362 GBP2024-12-31
5,057 GBP2023-12-31
Other
128,926 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,220,172 GBP2024-12-31
1,123,997 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
11,870 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,089,015 GBP2024-12-31
922,583 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
166,432 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
874,637 GBP2024-12-31
1,418,875 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
15,245,632 GBP2024-12-31
920,723 GBP2023-12-31
Other Debtors
Current
346,451 GBP2024-12-31
122,250 GBP2023-12-31
Prepayments/Accrued Income
Current
90,913 GBP2024-12-31
97,868 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
22,690 GBP2024-12-31
Trade Creditors/Trade Payables
Current
9,807 GBP2024-12-31
196,723 GBP2023-12-31
Amounts owed to group undertakings
Current
19,098,642 GBP2024-12-31
5,401,049 GBP2023-12-31
Corporation Tax Payable
Current
64,255 GBP2024-12-31
Taxation/Social Security Payable
Current
151,091 GBP2024-12-31
261,299 GBP2023-12-31
Other Creditors
Current
544,354 GBP2024-12-31
652,564 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,210 GBP2024-12-31
80,932 GBP2023-12-31
Creditors
Current
19,873,359 GBP2024-12-31
6,592,567 GBP2023-12-31
Net Deferred Tax Liability/Asset
22,690 GBP2024-12-31
-16,249 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
38,939 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,946 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31