96090 - Other Service Activities N.e.c.
87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
8,016,883 GBP2019-01-01 ~ 2019-12-31
7,230,239 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-3,625,102 GBP2019-01-01 ~ 2019-12-31
-3,484,946 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
4,391,781 GBP2019-01-01 ~ 2019-12-31
3,745,293 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,371,277 GBP2019-01-01 ~ 2019-12-31
-2,173,135 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
2,020,504 GBP2019-01-01 ~ 2019-12-31
1,572,158 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-176,794 GBP2019-01-01 ~ 2019-12-31
-186,573 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,843,710 GBP2019-01-01 ~ 2019-12-31
1,689,408 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,494,160 GBP2019-01-01 ~ 2019-12-31
1,358,171 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
1,494,160 GBP2019-01-01 ~ 2019-12-31
1,358,171 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
34,361 GBP2019-12-31
Property, Plant & Equipment
10,247,509 GBP2019-12-31
9,377,314 GBP2018-12-31
Fixed Assets
10,281,870 GBP2019-12-31
9,377,314 GBP2018-12-31
Total Inventories
3,078 GBP2019-12-31
3,012 GBP2018-12-31
Debtors
197,657 GBP2019-12-31
545,931 GBP2018-12-31
Cash at bank and in hand
326,344 GBP2019-12-31
10,036 GBP2018-12-31
Current Assets
527,079 GBP2019-12-31
558,979 GBP2018-12-31
Net Current Assets/Liabilities
-1,361,382 GBP2019-12-31
-1,373,404 GBP2018-12-31
Total Assets Less Current Liabilities
10,498,261 GBP2019-12-31
9,630,307 GBP2018-12-31
Net Assets/Liabilities
3,656,653 GBP2019-12-31
2,992,493 GBP2018-12-31
Equity
Called up share capital
165,100 GBP2019-12-31
165,100 GBP2018-12-31
165,100 GBP2017-12-31
Retained earnings (accumulated losses)
3,308,038 GBP2019-12-31
2,643,878 GBP2018-12-31
2,055,707 GBP2017-12-31
Equity
3,656,653 GBP2019-12-31
2,992,493 GBP2018-12-31
2,404,322 GBP2017-12-31
Dividends Paid
-830,000 GBP2019-01-01 ~ 2019-12-31
-770,000 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,494,160 GBP2019-01-01 ~ 2019-12-31
1,358,171 GBP2018-01-01 ~ 2018-12-31
Bank Overdrafts
-227,869 GBP2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
164,475 GBP2019-01-01 ~ 2019-12-31
134,012 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
37,765 GBP2019-01-01 ~ 2019-12-31
37,765 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
341,977 GBP2019-01-01 ~ 2019-12-31
295,837 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
3,841,364 GBP2019-01-01 ~ 2019-12-31
3,836,779 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
282,813 GBP2019-01-01 ~ 2019-12-31
270,989 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,618 GBP2019-01-01 ~ 2019-12-31
35,689 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
4,177,795 GBP2019-01-01 ~ 2019-12-31
4,143,457 GBP2018-01-01 ~ 2018-12-31
Average number of employees in administration and support functions
72019-01-01 ~ 2019-12-31
222018-01-01 ~ 2018-12-31
Average Number of Employees
1922019-01-01 ~ 2019-12-31
2472018-01-01 ~ 2018-12-31
Current Tax for the Period
339,872 GBP2019-01-01 ~ 2019-12-31
308,931 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,678 GBP2019-01-01 ~ 2019-12-31
22,306 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
350,305 GBP2019-01-01 ~ 2019-12-31
320,988 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Goodwill
34,361 GBP2019-12-31
Intangible Assets
Goodwill
34,361 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,478,209 GBP2019-12-31
8,671,335 GBP2018-12-31
Tools/Equipment for furniture and fittings
1,776,201 GBP2019-12-31
1,582,796 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
11,390,767 GBP2019-12-31
10,356,097 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,067,720 GBP2019-12-31
924,164 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,143,258 GBP2019-12-31
978,783 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
143,556 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,475 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
9,478,209 GBP2019-12-31
8,671,335 GBP2018-12-31
Tools/Equipment for furniture and fittings
708,481 GBP2019-12-31
658,632 GBP2018-12-31
Value of work in progress
3,078 GBP2019-12-31
3,012 GBP2018-12-31
Trade Debtors/Trade Receivables
142,838 GBP2019-12-31
202,485 GBP2018-12-31
Other Debtors
29,028 GBP2019-12-31
250,040 GBP2018-12-31
Prepayments/Accrued Income
25,791 GBP2019-12-31
93,406 GBP2018-12-31
Bank Overdrafts
Amounts falling due within one year
227,869 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
15,375 GBP2019-12-31
4,766 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
329,829 GBP2019-12-31
204,627 GBP2018-12-31
Corporation Tax Payable
Amounts falling due within one year
339,861 GBP2019-12-31
425,682 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
162,817 GBP2019-12-31
120,849 GBP2018-12-31
Other Creditors
Amounts falling due within one year
224,910 GBP2019-12-31
209,282 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
165,468 GBP2019-12-31
154,605 GBP2018-12-31
Bank Borrowings
Amounts falling due after one year
6,721,311 GBP2019-12-31
6,535,285 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
14,803 GBP2019-12-31
6,713 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
650,201 GBP2019-12-31
584,703 GBP2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
105,494 GBP2019-12-31
95,816 GBP2018-12-31
Deferred Tax Liabilities
105,494 GBP2019-12-31
95,816 GBP2018-12-31
73,510 GBP2017-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
165,100 shares2019-12-31
Nominal value of allotted share capital
Class 1 ordinary share
165,100 GBP2019-01-01 ~ 2019-12-31
165,100 GBP2018-01-01 ~ 2018-12-31
Equity
Revaluation reserve
183,515 GBP2019-12-31
183,515 GBP2018-12-31
183,515 GBP2017-12-31