Turnover/Revenue
5,281,466 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,797,503 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,483,963 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-899,019 GBP2023-04-01 ~ 2024-03-31
-941,154 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-786,632 GBP2023-04-01 ~ 2024-03-31
-767,612 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
798,312 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,685 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-468 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
798,312 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
586,214 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,908,228 GBP2024-03-31
3,028,230 GBP2023-03-31
Total Inventories
39,198 GBP2024-03-31
30,901 GBP2023-03-31
Debtors
3,548,415 GBP2024-03-31
2,453,843 GBP2023-03-31
Cash at bank and in hand
358,433 GBP2024-03-31
172,035 GBP2023-03-31
Current Assets
3,946,046 GBP2024-03-31
2,656,779 GBP2023-03-31
Net Current Assets/Liabilities
1,635,730 GBP2024-03-31
949,650 GBP2023-03-31
Total Assets Less Current Liabilities
4,543,958 GBP2024-03-31
3,977,880 GBP2023-03-31
Net Assets/Liabilities
4,317,537 GBP2024-03-31
3,731,323 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
4,317,437 GBP2024-03-31
Equity
4,317,537 GBP2024-03-31
Restated amount
3,731,323 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
148,561 GBP2023-04-01 ~ 2024-03-31
150,344 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,478,980 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
131,844 GBP2023-04-01 ~ 2024-03-31
128,828 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,640,765 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
722022-04-01 ~ 2023-03-31
Audit Fees/Expenses
5,830 GBP2023-04-01 ~ 2024-03-31
5,250 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,136 GBP2023-04-01 ~ 2024-03-31
11,826 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
199,578 GBP2023-04-01 ~ 2024-03-31
141,985 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
130,831 GBP2024-03-31
147,272 GBP2023-03-31
Deferred Tax Liabilities
126,421 GBP2024-03-31
146,557 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,358,127 GBP2024-03-31
3,329,568 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,546,885 GBP2024-03-31
2,546,885 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,924,958 GBP2024-03-31
5,896,399 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,091,376 GBP2024-03-31
1,024,785 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,925,354 GBP2024-03-31
1,843,384 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,016,730 GBP2024-03-31
2,868,169 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
66,591 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
81,970 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,561 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,266,751 GBP2024-03-31
2,304,783 GBP2023-03-31
Tools/Equipment for furniture and fittings
621,531 GBP2024-03-31
703,501 GBP2023-03-31
Other types of inventories not specified separately
39,198 GBP2024-03-31
30,901 GBP2023-03-31
Trade Debtors/Trade Receivables
140,527 GBP2024-03-31
85,380 GBP2023-03-31
Amounts Owed By Related Parties
3,074,258 GBP2024-03-31
2,184,250 GBP2023-03-31
Other Debtors
40,593 GBP2024-03-31
49,597 GBP2023-03-31
Prepayments
115,103 GBP2024-03-31
84,616 GBP2023-03-31
Debtors
Current
3,548,415 GBP2024-03-31
2,453,843 GBP2023-03-31
Cash and Cash Equivalents
358,433 GBP2024-03-31
172,035 GBP2023-03-31
Trade Creditors/Trade Payables
255,623 GBP2024-03-31
143,530 GBP2023-03-31
Amounts Owed to Related Parties
1,240,372 GBP2024-03-31
1,161,819 GBP2023-03-31
Taxation/Social Security Payable
240,249 GBP2024-03-31
114,250 GBP2023-03-31
Other Creditors
85,449 GBP2024-03-31
91,404 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
126,421 GBP2024-03-31
146,557 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31