Intangible Assets
1,824,786 GBP2024-12-31
1,824,786 GBP2023-12-31
Property, Plant & Equipment
2,401 GBP2024-12-31
8,025 GBP2023-12-31
Fixed Assets
1,827,187 GBP2024-12-31
1,832,811 GBP2023-12-31
Debtors
Current
13,666 GBP2024-12-31
77,929 GBP2023-12-31
Cash at bank and in hand
66,563 GBP2024-12-31
34,798 GBP2023-12-31
Current Assets
80,229 GBP2024-12-31
112,727 GBP2023-12-31
Net Current Assets/Liabilities
-5,295,911 GBP2024-12-31
-3,547,218 GBP2023-12-31
Total Assets Less Current Liabilities
-3,468,724 GBP2024-12-31
-1,714,407 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-56,244 GBP2024-12-31
Net Assets/Liabilities
-3,524,968 GBP2024-12-31
-1,835,296 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Development expenditure
2,978,470 GBP2024-12-31
2,978,470 GBP2023-12-31
Intangible Assets - Gross Cost
3,028,470 GBP2024-12-31
3,028,470 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Development expenditure
1,153,684 GBP2024-12-31
1,153,684 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,203,684 GBP2024-12-31
1,203,684 GBP2023-12-31
Intangible Assets
Development expenditure
1,824,786 GBP2024-12-31
1,824,786 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
24,000 GBP2024-12-31
24,000 GBP2023-12-31
Office equipment
499,887 GBP2024-12-31
497,485 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
523,887 GBP2024-12-31
521,485 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,441 GBP2024-12-31
16,441 GBP2023-12-31
Office equipment
504,045 GBP2024-12-31
497,019 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,486 GBP2024-12-31
513,460 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,000 GBP2024-01-01 ~ 2024-12-31
Office equipment
7,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,559 GBP2024-12-31
7,559 GBP2023-12-31
Office equipment
-4,158 GBP2024-12-31
466 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,300 GBP2024-12-31
Current, Amounts falling due within one year
69,255 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
10,366 GBP2024-12-31
Current, Amounts falling due within one year
8,674 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
13,666 GBP2024-12-31
Current, Amounts falling due within one year
77,929 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
56,244 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,528 shares2024-12-31
93,528 shares2023-12-31
Bank Borrowings
Non-current
56,244 GBP2024-12-31
120,889 GBP2023-12-31
Director Remuneration
7,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31